Subscribe

Denarius Metals Corp. (DMET.NE)

CAD0.60 +0.00 (+0.00%)
CA NEO Basic Materials Other Precious Metals
Address 401 Bay Street M5H 2Y4
Toronto, ON, CA
CEO Frederico Restrepo-Solano
IPO 2021-03-08
ISIN CA2482332079

Explore sections of this company profile

Also trades on CBOE CA · DMET.NE (CAD) Other OTC · DNRSD (USD) Other OTC · DNRSF (USD) Toronto Stock Exchange Ventures · DSLV.V (CAD)
Description

Denarius Metals Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Spain and Colombia. It explores for copper, zinc, lead, gold, silver, nickel, cobalt, platinum, and palladium deposits. The company is headquartered in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.60 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
129.3K
Beta
1.19
Float Shares
35.28M
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.66% -1.25% -15.05% +31.67% +49.06% +11.27% +9.72% +61.22% -81.32% -82.44% -82.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.60
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-2.32
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
  • EPS growth Other Precious Metals: +50.2%
    -92.9% Q1'26: -135.0% (vs Q1'25)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    -1,912.4% Q1'26: -83.9% (vs Q1'25)
  • EBIT margin Other Precious Metals: +5.1%
    -1,765.8% Q1'26: -20.6% (vs Q1'25)
  • ROIC Other Precious Metals: +2.2%
    -31.2% Q1'26: -2.9% (vs Q1'25)
  • Share dilution Other Precious Metals: -3.0%
    +62.9% Q1'26: +87.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    -2.09× Q1'26: -29.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 52% × Ke + 48% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.66M
est: 1.66M (+0.0%)
211.00M
211.00M – 211.00M
+12,641.5% YoY
1.66M
1.66M – 1.66M
-99.2% YoY
1.66M
1.66M – 1.66M
+0.0% YoY
1.66M
1.66M – 1.66M
+0.0% YoY
EBITDA
-29.03M
est: 993.6K (-3,021.9%)
126.60M
126.60M – 126.60M
+12,641.5% YoY
993.6K
993.6K – 993.6K
-99.2% YoY
993.6K
993.6K – 993.6K
+0.0% YoY
993.6K
993.6K – 993.6K
+0.0% YoY
EBIT
-29.24M
est: 993.6K (-3,042.9%)
126.60M
126.60M – 126.60M
+12,641.5% YoY
993.6K
993.6K – 993.6K
-99.2% YoY
993.6K
993.6K – 993.6K
+0.0% YoY
993.6K
993.6K – 993.6K
+0.0% YoY
Net Income
-31.15M
est: -14.31M (-117.7%)
52.46M
52.46M – 52.46M
+466.7% YoY
70.35M
70.35M – 70.35M
+34.1% YoY
67.96M
67.96M – 67.96M
-3.4% YoY
41.73M
41.73M – 41.73M
-38.6% YoY
SGA
6.03M
est: 2.53M (+138.3%)
322.54M
322.54M – 322.54M
+12,641.5% YoY
2.53M
2.53M – 2.53M
-99.2% YoY
2.53M
2.53M – 2.53M
+0.0% YoY
2.53M
2.53M – 2.53M
+0.0% YoY
EPS
-0.27
est: -0.12 (-119.6%)
0.45
0.45 – 0.45
+466.7% YoY
0.60
0.60 – 0.60
+34.1% YoY
0.58
0.58 – 0.58
-3.4% YoY
0.36
0.36 – 0.36
-38.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
432.64M
OE per share TTM
2.49
Owner's Yield
321.15%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12,766.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-3.7K
Shares Outstanding
74.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Serafino Iacono Executive Chairman 343.1K male
Alessandro Cecchi Vice President of Exploration 252.3K male
Federico Restrepo-Solano Chief Executive Officer & Director 247.0K male
Michael Monier Davies Chief Financial Officer 226.5K male
Mateo Restrepo Villegas President of Zancudo Metals - Colombia & Director 205.9K male
Amanda Fullerton General Counsel & Corporate Secretary 201.3K female
Melissa Mackie Investor Relations Manager female
Sasha Villoza Corporate ESG Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits