Subscribe

Dhampur Sugar Mills Limited (DHAMPURSUG.NS)

INR142.72 -1.75 (-1.21%)
IN NSE Consumer Defensive Food Confectioners
Address Max House 110020
New Delhi, DE, IN
CEO Ashok Kumar Goel
Website dhampursugar.com
IPO 2002-07-01
ISIN INE041A01016

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DHAMPURSUG.BO (INR) National Stock Exchange of India · DHAMPURSUG.NS (INR)
Description

Dhampur Sugar Mills Limited, operating with its subsidiaries, is an Indian enterprise primarily engaged in the production and distribution of sugar and its derivatives. Its diverse activities span several divisions: Sugar, Chemicals, Ethanol, Power, Potable Spirits, and Other. The company manufactures and markets various sugar types, including refined, white crystal, and raw. Its chemical portfolio features products such as acetaldehyde, acetic anhydride, oxalic acid, and ethyl acetate. Within the ethanol segment, it produces rectified spirit (RS), extra neutral alcohol (ENA), industrial alcohol, fuel-grade ethanol, and potable alcohol, among other allied products. The firm also produces country liquor. A key component of its operations is power generation, using bagasse and molasses, which are byproducts of sugar manufacturing. It operates co-generation facilities with a combined capacity of 121 megawatts. Additionally, the company is involved in selling petrol, agricultural products, and machinery, alongside providing machinery-related services. Established in 1933, Dhampur Sugar Mills Limited is headquartered in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR142.72 -1.75 (-1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
558.9K
Beta
0.27
Float Shares
26.81M
Free Float %
41.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.85% -3.49% -9.30% +11.26% +11.50% +14.22% -5.42% -43.41% -55.94% +53.90% +819.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
142.72
DCF (Unlevered) 146.47 +2.6%
DCF (Levered) 756.02 +429.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.61
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Food Confectioners: +6.2%
    +0.6% Q1'26: -20.8% (vs Q1'25)
  • ✓
    EPS growth Food Confectioners: +8.5%
    +26.4% ★ Q1'26: -5.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Food Confectioners: +8.1%
    +6.3% Q1'26: +115.2% (vs Q1'25)
  • ✗
    EBIT margin Food Confectioners: +8.2%
    +5.7% Q1'26: +13.6% (vs Q1'25)
  • ✗
    ROIC Food Confectioners: +7.0%
    +5.0% Q1'26: +12.1% (vs Q1'25)
  • ✓
    Share dilution Food Confectioners: +0.0%
    -1.4% ★ Q1'26: -1.6% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×
    6.79× Q1'26: 2.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 55% × Ke + 45% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 146.53 Current price: 142.72
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual 		Mar 2013
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
15.38B
est: 15.26B (+0.8%)
14.81B
est: 15.58B (-4.9%)
17.77B
est: 15.17B (+17.2%)
22.33B
est: 15.17B (+47.2%)
25.84B
est: 23.67B (+9.2%)
33.39B
est: 32.04B (+4.2%)
28.50B
est: 37.16B (-23.3%)
33.44B
est: 34.26B (-2.4%)
20.21B
est: 39.16B (-48.4%)
18.78B
est: 37.36B (-49.7%)
24.60B
est: 25.52B (-3.6%)
21.69B
est: 21.72B (-0.1%)
19.57B
est: 20.43B (-4.2%)
22.24B
22.24B – 22.24B
+8.9% YoY
EBITDA
2.03B
est: 2.04B (-0.3%)
2.22B
est: 2.04B (+9.1%)
1.47B
est: 2.03B (-27.4%)
2.45B
est: 2.03B (+21.0%)
5.40B
est: 3.16B (+70.7%)
3.85B
est: 4.28B (-9.9%)
5.05B
est: 4.96B (+1.8%)
4.07B
est: 3.11B (+30.7%)
3.16B
est: 2.64B (+19.5%)
2.97B
est: 2.70B (+9.9%)
3.18B
est: 2.88B (+10.1%)
2.98B
est: 2.90B (+2.9%)
1.70B
est: 2.32B (-27.0%)
2.53B
2.53B – 2.53B
+8.9% YoY
EBIT
1.35B
est: 1.59B (-15.0%)
1.46B
est: 1.60B (-8.7%)
917.80M
est: 1.59B (-42.1%)
1.88B
est: 1.59B (+18.5%)
4.85B
est: 2.47B (+96.2%)
3.24B
est: 3.35B (-3.3%)
4.35B
est: 3.88B (+11.9%)
3.30B
est: 6.72B (-50.8%)
2.38B
est: 3.17B (-25.0%)
2.47B
est: 3.25B (-24.0%)
2.66B
est: 3.46B (-23.3%)
2.39B
est: 2.27B (+5.5%)
1.08B
est: 1.89B (-42.9%)
2.05B
2.05B – 2.05B
+8.9% YoY
Net Income
296.30M
est: 133.47M (+122.0%)
227.10M
est: 511.34M (-55.6%)
-128.30M
est: 17.32M (-840.6%)
258.80M
est: 17.32M (+1,393.9%)
2.29B
est: 335.39M (+581.4%)
1.52B
est: 1.60B (-5.3%)
2.51B
est: 1.99B (+25.9%)
2.17B
est: 3.32B (-34.8%)
2.29B
est: 2.39B (-4.0%)
1.44B
est: 2.44B (-41.1%)
1.58B
est: 2.61B (-39.6%)
1.34B
est: 1.30B (+3.2%)
522.10M
est: 1.37B (-61.8%)
1.82B
1.82B – 1.82B
+33.0% YoY
SGA
—
est: 312.90M (-100.0%)
757.70M
est: 313.18M (+141.9%)
276.80M
est: 311.13M (-11.0%)
249.00M
est: 311.13M (-20.0%)
262.00M
est: 485.42M (-46.0%)
353.60M
est: 657.02M (-46.2%)
427.10M
est: 762.15M (-44.0%)
605.40M
est: 3.34B (-81.9%)
769.20M
est: 2.03B (-62.2%)
455.60M
est: 2.08B (-78.1%)
321.40M
est: 2.22B (-85.5%)
299.30M
est: 445.33M (-32.8%)
261.40M
est: 656.72M (-60.2%)
714.89M
714.89M – 714.89M
+8.9% YoY
EPS
5.43
est: 2.04 (+166.2%)
3.61
est: 7.85 (-54.0%)
-2.54
est: 0.26 (-1,059.3%)
4.13
est: 0.26 (+1,459.7%)
35.16
est: 5.13 (+585.9%)
22.85
est: 24.47 (-6.6%)
37.81
est: 30.48 (+24.0%)
32.61
est: 16.26 (+100.6%)
34.52
est: 23.51 (+46.8%)
21.70
est: 22.84 (-5.0%)
23.72
est: 23.67 (+0.2%)
20.27
est: 19.90 (+1.9%)
7.98
est: 21.20 (-62.4%)
28.20
28.20 – 28.20
+33.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.81B
OE per share TTM
105.86
Owner's Yield
74.84%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
56.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
912.9K
Shares Outstanding
64.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ashok Kumar Goel Executive Chairman 8M male
Subhash Pandey President & Whole Time Director 8M male
Gaurav Goel MD & Vice Chairman 6M male
Akshat Kapoor Chief Operating Officer 2M male
Susheel Kumar Mehrotra Chief Financial Officer & President of Finance — male
Upendra Kumar Head of the Rajpura Unit — male
Vijay Kumar Gupta Chief General Manager of Administration — —
Vineet Gupta President of Finance — male
Aparna Goel Compliance Officer, Assistant GM of Corporate Affairs & Company Secretary — female
Ashish Sharma Vice President & Unit Head of Dhampur Sugar — male
Nishkam Gupta Vice President & Unit Head of Dhampur Sugar — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Food Confectioners