Subscribe

Dalmia Bharat Sugar and Industries Limited (DALMIASUG.NS)

INR357.50 -6.50 (-1.79%)
IN NSE Consumer Defensive Food Confectioners
Address Hansalaya Building 110001
New Delhi, IN
CEO Pankaj Rastogi
IPO 2002-07-01
ISIN INE495A01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DALMIASUG.BO (INR) National Stock Exchange of India · DALMIASUG.NS (INR)
Description

Dalmia Bharat Sugar and Industries Limited is an Indian-based corporation with global operations, principally engaged in the sugar industry. Its multifaceted operations are structured across segments encompassing its own manufactured sugar, power generation, distillery activities, and various other businesses. The company produces and distributes a wide range of sugar products, including refined sugar, double sulphitation sugars, and premium offerings like sulfur-free white crystal sugar and natural brown sugar under the 'Dalmia Utsav' brand. By-products from its sugar manufacturing, such as bagasse and molasses, are utilized for generating power. Furthermore, DBSIL is a significant producer and supplier of various alcohols, including rectified spirits, extra neutral alcohol (or hydrous alcohol), denatured spirits, and ethanol (or anhydrous ethanol), along with alcohol-based hand sanitizers sold under the 'Dalmia Sanjeevani' label. The company also extends its manufacturing capabilities to refractory products and contributes to renewable energy, operating co-generation plants with a capacity of 123 MW and wind farms generating 17 MW. Its diverse portfolio also includes ventures in magnesite, travel, and electronics, in addition to the production and sale of organic manure to farmers. Established in 1951, the company maintains its headquarters in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR357.50 -6.50 (-1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
225.9K
Beta
-0.03
Float Shares
13.35M
Free Float %
16.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.66% -4.79% -0.03% +23.74% +17.36% +23.72% -7.72% +2.22% +18.56% +278.09% +555.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
357.50
DCF (Unlevered) 1,242.60 +247.6%
DCF (Levered) 379.02 +6.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.83
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Food Confectioners: +6.2%
    -3.4% Q1'26: -2.9% (vs Q1'25)
  • EPS growth Food Confectioners: +8.5%
    -39.1% Q1'26: -49.4% (vs Q1'25)
  • FCF margin FCF growth · Food Confectioners: +8.1%
    -0.2% Q1'26: +77.7% (vs Q1'25)
  • EBIT margin Food Confectioners: +8.2%
    +8.0% Q1'26: +7.6% (vs Q1'25)
  • ROIC Food Confectioners: +7.0%
    +4.6% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Food Confectioners: +0.0%
    +0.4% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×
    4.24× Q1'26: 4.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 64% × Ke + 36% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,193.67 Current price: 357.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
21.54B
est: 22.04B (-2.2%)
6.67B
est: 16.43B (-59.4%)
16.86B
est: 17.12B (-1.5%)
22.40B
est: 23.28B (-3.8%)
20.19B
est: 26.77B (-24.6%)
20.35B
est: 23.78B (-14.4%)
24.96B
est: 27.88B (-10.5%)
29.16B
est: 29.08B (+0.3%)
32.45B
est: 31.33B (+3.6%)
28.99B
est: 28.99B (0.0%)
37.46B
est: 35.76B (+4.7%)
37.22B
37.22B – 37.22B
+4.1% YoY
38.07B
38.07B – 38.07B
+2.3% YoY
39.99B
39.99B – 39.99B
+5.0% YoY
EBITDA
5.09B
est: 3.80B (+34.0%)
888.38M
est: 1.58B (-43.9%)
4.02B
est: 2.95B (+36.2%)
2.59B
est: 4.01B (-35.3%)
3.12B
est: 4.61B (-32.4%)
3.93B
est: 4.10B (-4.0%)
5.26B
est: 4.80B (+9.6%)
5.28B
est: 5.01B (+5.5%)
5.12B
est: 2.21B (+132.1%)
5.40B
est: 4.99B (+8.2%)
4.69B
est: 5.49B (-14.6%)
5.72B
5.72B – 5.72B
+4.1% YoY
5.85B
5.85B – 5.85B
+2.3% YoY
6.14B
6.14B – 6.14B
+5.0% YoY
EBIT
3.76B
est: 2.97B (+26.6%)
492.99M
est: 2.44B (-79.8%)
3.43B
est: 2.31B (+48.6%)
2.02B
est: 3.14B (-35.7%)
2.60B
est: 3.61B (-28.0%)
3.31B
est: 3.21B (+3.3%)
4.31B
est: 3.76B (+14.5%)
4.32B
est: 3.92B (+10.1%)
3.89B
est: 2.09B (+86.5%)
4.12B
est: 3.91B (+5.4%)
3.38B
est: 4.16B (-18.8%)
4.33B
4.33B – 4.33B
+4.1% YoY
4.43B
4.43B – 4.43B
+2.3% YoY
4.65B
4.65B – 4.65B
+5.0% YoY
Net Income
1.77B
est: 2.00B (-11.5%)
37.69M
est: 1.32B (-97.1%)
1.82B
est: 1.87B (-2.7%)
1.22B
est: 1.97B (-37.9%)
1.75B
est: 2.41B (-27.4%)
1.93B
est: 2.19B (-11.7%)
2.70B
est: 3.30B (-18.1%)
2.95B
est: 3.35B (-11.9%)
2.50B
est: 1.97B (+26.9%)
2.72B
est: 2.72B (+0.1%)
3.87B
est: 2.55B (+51.9%)
2.41B
2.41B – 2.41B
-5.2% YoY
2.80B
2.80B – 2.80B
+16.2% YoY
3.24B
3.24B – 3.24B
+15.4% YoY
SGA
est: 1.37B (-100.0%)
est: 4.17B (-100.0%)
44.20M
est: 1.06B (-95.8%)
251.70M
est: 3.45B (-92.7%)
252.70M
est: 1.66B (-84.8%)
194.80M
est: 1.47B (-86.8%)
1.45B
est: 1.73B (-15.9%)
1.80B
est: 1.80B (-0.2%)
1.89B
est: 3.04B (-37.9%)
2.05B
est: 1.80B (+13.9%)
2.29B
est: 2.44B (-6.2%)
2.54B
2.54B – 2.54B
+4.1% YoY
2.60B
2.60B – 2.60B
+2.3% YoY
2.73B
2.73B – 2.73B
+5.0% YoY
EPS
21.90
est: 24.73 (-11.4%)
0.47
est: 2.42 (-80.6%)
23.01
est: 23.14 (-0.6%)
15.11
est: 24.34 (-37.9%)
21.64
est: 29.82 (-27.4%)
23.87
est: 27.03 (-11.7%)
33.40
est: 40.80 (-18.1%)
36.49
est: 41.40 (-11.9%)
30.90
est: 41.90 (-26.2%)
33.66
est: 33.62 (+0.1%)
47.78
est: 31.32 (+52.5%)
29.70
29.70 – 29.70
-5.2% YoY
34.50
34.50 – 34.50
+16.2% YoY
39.80
39.80 – 39.80
+15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.98B
OE per share TTM
135.62
Owner's Yield
34.78%
Maintenance CapEx ratio
13.42%
Maint CapEx / Avg PPE
55.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.23M
Shares Outstanding
80.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gautam Dalmia MD & Executive Director 154M male
Pankaj Rastogi Chief Executive Officer & Whole Time Director 16M male
Kapil Nema Sales & Marketing Head male
Kuldeep Kumar Deputy Executive Director & Nigohi Unit Head male
Naveen Kumar Gupta Projects Head male
Piyush Gupta Chief Financial Officer male
Pradeep Mittal Assistant Executive Director of Technical male
Rachna Goria Company Secretary & Compliance Officer female
Rajinder Sharma Group General Counsel male
Abhishek Baderia Head of Human Resource male
Sandeep Garg Chief Financial Officer male
Chandar Pal Chandana Deputy Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits