Close Brothers Group plc (CS3.F)
London, GB
Close Brothers Group plc functions as a prominent merchant bank in the United Kingdom, offering a comprehensive array of financial solutions to both individuals and small businesses. Its operations are structured into five distinct segments: Commercial, Retail, Property, Asset Management, and Securities. The company provides various savings products, including personal and business accounts, alongside pension deposits. Its lending activities encompass asset finance, asset-based lending, commercial vehicle leasing, short-term bridging loans, and insurance premium finance. They also specialize in invoice discounting, debt factoring, and financing for property ventures. Moreover, Close Brothers extends specialized funding for general aviation aircraft and diverse leisure and commercial marine vessels, in addition to brewery rentals. Sector-specific financial services are available for agriculture, construction, manufacturing, and transport industries. The company also facilitates leasing services for equipment across construction, manufacturing, IT, and other specialized assets, and offers loans, hire purchase, leasing, and refinancing options tailored for professional services in fields such as dental, medical, pharmacy, and veterinary. Beyond traditional banking, Close Brothers delivers extensive wealth management services, covering financial education, investment management, and personalized financial planning and advice. They also cater to self-directed investors through online portfolio management tools and provide dedicated support for financial advisers. In its securities division, the company offers vital liquidity and flexible execution services to retail stockbrokers, wealth managers, and institutional investors. This includes market making, sales, research, and corporate broking capabilities, complemented by comprehensive dealing, custody, and settlement services for institutional, wealth management, and brokerage clients. Close Brothers Group plc was founded in 1878 and is headquartered in London, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.85% | +3.85% | +8.00% | -5.26% | +4.85% | -10.00% | +35.68% | -49.06% | -71.73% | -69.68% | -74.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Financial - Capital Markets: +19.7%-16.2% Q1'26: -61.5% (vs Q1'24)
-
EPS growth Financial - Capital Markets: +35.3%-100.0% Q1'26: -272.4% (vs Q1'24)
-
FCF margin FCF growth · Financial - Capital Markets: +29.5%+16.7% Q1'26: +39.5% (vs Q1'24)
-
EBIT margin Financial - Capital Markets: +33.5%+9.4% Q1'26: -18.3% (vs Q1'24)
-
ROIC Financial - Capital Markets: +4.0%+3.1% Q1'26: -10.7% (vs Q1'24)
-
Share dilution Financial - Capital Markets: +0.0%-2.8% ★ Q1'26: -1.6% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×20.17× Q1'26: -15.30× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2015 actual |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 6 Rev. Ana. 1 EPS Ana. |
Jul 2027 6 Rev. Ana. 1 EPS Ana. |
Jul 2028 4 Rev. Ana. 1 EPS Ana. |
Jul 2029 3 Rev. Ana. 1 EPS Ana. |
Jul 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
686.00M
est: 958.75M (-28.4%)
|
703.40M
est: 821.96M (-14.4%)
|
789.00M
est: 846.14M (-6.8%)
|
850.90M
est: 912.61M (-6.8%)
|
870.10M
est: 896.29M (-2.9%)
|
932.60M
est: 946.08M (-1.4%)
|
1.14B
est: 1.12B (+1.6%)
|
1.12B
est: 1.12B (-0.2%)
|
1.32B
est: 1.09B (+20.7%)
|
1.59B
est: 964.35M (+64.8%)
|
1.33B
est: 739.19M (+80.2%)
|
645.17M
637.36M – 667.52M
-12.7% YoY
|
663.62M
649.40M – 680.95M
+2.9% YoY
|
709.70M
697.76M – 731.23M
+6.9% YoY
|
744.39M
731.86M – 766.96M
+4.9% YoY
|
803.74M
790.22M – 828.11M
+8.0% YoY
|
| EBITDA |
—
est: 185.09M (-100.0%)
|
—
est: 158.68M (-100.0%)
|
—
est: 163.35M (-100.0%)
|
—
est: 176.18M (-100.0%)
|
—
est: 173.03M (-100.0%)
|
—
est: 182.64M (-100.0%)
|
388.60M
est: 216.78M (+79.3%)
|
333.10M
est: 216.35M (+54.0%)
|
220.20M
est: 210.33M (+4.7%)
|
253.70M
est: 204.31M (+24.2%)
|
125.25M
est: 156.60M (-20.0%)
|
136.68M
135.03M – 141.42M
-12.7% YoY
|
140.59M
137.58M – 144.27M
+2.9% YoY
|
150.36M
147.83M – 154.92M
+6.9% YoY
|
157.71M
155.05M – 162.49M
+4.9% YoY
|
170.28M
167.41M – 175.44M
+8.0% YoY
|
| EBIT |
-41.40M
est: 98.22M (-142.2%)
|
-49.10M
est: 84.21M (-158.3%)
|
-57.50M
est: 86.68M (-166.3%)
|
-63.90M
est: 93.49M (-168.3%)
|
-73.50M
est: 91.82M (-180.0%)
|
-95.80M
est: 96.92M (-198.8%)
|
265.20M
est: 115.04M (+130.5%)
|
232.80M
est: 114.81M (+102.8%)
|
112.00M
est: 111.61M (+0.3%)
|
142.00M
est: 136.74M (+3.8%)
|
125.25M
est: 104.82M (+19.5%)
|
91.48M
90.38M – 94.65M
-12.7% YoY
|
94.10M
92.08M – 96.56M
+2.9% YoY
|
100.63M
98.94M – 103.69M
+6.9% YoY
|
105.55M
103.78M – 108.75M
+4.9% YoY
|
113.97M
112.05M – 117.42M
+8.0% YoY
|
| Net Income |
185.70M
est: 294.52M (-36.9%)
|
186.50M
est: 261.05M (-28.6%)
|
191.20M
est: 258.28M (-26.0%)
|
202.30M
est: 273.45M (-26.0%)
|
201.60M
est: 261.48M (-22.9%)
|
109.50M
est: 135.61M (-19.3%)
|
202.10M
est: 270.95M (-25.4%)
|
165.20M
est: 242.53M (-31.9%)
|
81.10M
est: 107.84M (-24.8%)
|
100.40M
est: 136.06M (-26.2%)
|
-101.00M
est: 101.43M (-199.6%)
|
75.81M
74.15M – 78.79M
-25.3% YoY
|
98.75M
96.59M – 102.64M
+30.3% YoY
|
145.10M
141.93M – 150.82M
+46.9% YoY
|
168.88M
165.19M – 175.54M
+16.4% YoY
|
210.32M
205.72M – 218.61M
+24.5% YoY
|
| SGA |
422.70M
est: 430.02M (-1.7%)
|
415.90M
est: 368.67M (+12.8%)
|
460.60M
est: 379.51M (+21.4%)
|
480.50M
est: 409.33M (+17.4%)
|
497.40M
est: 402.01M (+23.7%)
|
538.40M
est: 424.34M (+26.9%)
|
592.10M
est: 503.65M (+17.6%)
|
598.00M
est: 502.66M (+19.0%)
|
615.00M
est: 488.67M (+25.9%)
|
229.60M
est: 321.19M (-28.5%)
|
—
est: 246.20M (-100.0%)
|
214.88M
212.28M – 222.33M
-12.7% YoY
|
221.03M
216.29M – 226.80M
+2.9% YoY
|
236.38M
232.40M – 243.54M
+6.9% YoY
|
247.93M
243.76M – 255.45M
+4.9% YoY
|
267.70M
263.19M – 275.81M
+8.0% YoY
|
| EPS |
1.67
est: 1.65 (+1.0%)
|
1.49
est: 1.47 (+1.7%)
|
1.43
est: 1.45 (-1.4%)
|
1.51
est: 1.54 (-1.6%)
|
1.46
est: 1.47 (-0.5%)
|
0.81
est: 0.76 (+6.4%)
|
1.35
est: 1.52 (-11.3%)
|
1.10
est: 1.36 (-19.2%)
|
0.54
est: 0.61 (-10.8%)
|
0.50
est: 0.79 (-36.4%)
|
—
est: 0.59 (-100.0%)
|
0.44
0.43 – 0.46
-25.3% YoY
|
0.57
0.56 – 0.59
+30.3% YoY
|
0.84
0.82 – 0.87
+46.9% YoY
|
0.98
0.95 – 1.01
+16.4% YoY
|
1.22
1.19 – 1.26
+24.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michael Bartlett Morgan | Group Chief Executive Officer & Executive Director | 1M | male |
| Christophe Brière | Managing Director | — | male |
| Fiona McCarthy | Group Chief Financial Officer & Executive Director | — | female |
| Nigel Anthony Mottershead | Head of Credit | — | male |
| Rebekah Etherington | Group Head of Human Resources | — | female |
| Robert Sack | Group Chief Risk Officer | — | male |
| Sarah Kimberley Peazer-Davies | General Counsel & Company Secretary | — | female |
| Sophie Anna Victoria Ameln Gillingham | Director of Investor Relations & Corporate Development | — | female |
| Camila Sugimura | Deputy Head of Investor Relations | — | female |
| Yogesh Sholapurkar | Group Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CS3.F
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
