Subscribe

Corbion N.V. (CRBN.AS)

EUR20.50 +0.04 (+0.20%)
NL AMS Consumer Defensive Food Confectioners
Address Piet Heinkade 127 1019 GM
Amsterdam, BC, NL
CEO Olivier Rigaud
IPO 2024-01-22
ISIN NL0010583399

Explore sections of this company profile

Also trades on Euronext Amsterdam · CRBN.AS (EUR) Other OTC · CSNVF (USD) Other OTC · CSNVY (USD)
Description

Corbion NV engages in the development, production, sale, and distribution of ingredients for food and biochemicals. It operates through the following segments: Food and Biochemicals. The Food segment provides biobased ingredients for the food industry. The Biochemicals segment produces chemicals derived from organic acids through the fermentation of carbohydrates, and lactic acid based solutions. The company was founded on August 21, 1919 and is headquartered in Amsterdam, the Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR20.50 +0.04 (+0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
134.8K
Beta
0.93
Float Shares
54.06M
Free Float %
93.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.37% +1.46% +6.00% +3.44% +4.51% +8.45% +5.83% -22.72% -57.69% -9.65% +37.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Sell
Price Targets & DCF
Current price
20.50
DCF (Unlevered) 18.79 -8.3%
DCF (Levered) 49.28 +140.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.29
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Confectioners: +6.2%
    -1.6% Q4'25: -11.9% (vs Q4'23)
  • EPS growth Food Confectioners: +8.5%
    -60.2% Q4'25: -25.3% (vs Q4'23)
  • FCF margin FCF growth · Food Confectioners: +8.1%
    +5.5% Q4'25: +12.8% (vs Q4'23)
  • EBIT margin Food Confectioners: +8.2%
    +9.2% Q4'25: +8.5% (vs Q4'23)
  • ROIC Food Confectioners: +7.0%
    +7.8% Q4'25: +13.5% (vs Q4'23)
  • Share dilution Food Confectioners: +0.0%
    -2.2% Q4'25: -3.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×
    2.38× Q4'25: 1.25× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 71% × Ke + 29% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.79 Current price: 20.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
3.48B
est: 3.57B (-2.4%)
2.73B
est: 3.39B (-19.3%)
2.39B
est: 2.74B (-12.6%)
2.42B
est: 2.52B (-3.7%)
2.49B
est: 2.51B (-0.8%)
2.60B
est: 2.59B (+0.2%)
2.56B
est: 2.63B (-2.7%)
2.99B
est: 3.03B (-1.3%)
3.11B
est: 3.18B (-2.0%)
753.70M
est: 3.36B (-77.6%)
743.60M
est: 749.39M (-0.8%)
770.10M
est: 776.68M (-0.8%)
918.30M
est: 912.03M (+0.7%)
911.30M
est: 916.79M (-0.6%)
891.70M
est: 901.42M (-1.1%)
897.20M
est: 894.19M (+0.3%)
976.40M
est: 971.58M (+0.5%)
986.50M
est: 980.63M (+0.6%)
1.07B
est: 1.07B (-0.3%)
1.46B
est: 1.44B (+1.6%)
1.44B
est: 1.44B (+0.3%)
1.29B
est: 1.31B (-1.7%)
1.27B
est: 1.27B (-0.1%)
1.28B
1.26B – 1.31B
+1.1% YoY
1.32B
1.28B – 1.36B
+3.2% YoY
1.37B
1.37B – 1.38B
+3.7% YoY
1.50B
1.46B – 1.54B
+9.5% YoY
EBITDA
253.00M
est: 493.62M (-48.7%)
280.50M
est: 258.89M (+8.3%)
163.00M
est: 224.14M (-27.3%)
173.70M
est: 422.66M (-58.9%)
135.60M
est: 156.84M (-13.5%)
174.60M
est: 240.60M (-27.4%)
210.50M
est: 119.31M (+76.4%)
248.00M
est: 181.85M (+36.4%)
-46.10M
est: 218.71M (-121.1%)
82.10M
est: -112.92M (+172.7%)
98.40M
est: -12.71M (+874.1%)
108.10M
est: 43.22M (+150.1%)
148.70M
est: 46.55M (+219.4%)
177.40M
est: 142.55M (+24.4%)
162.10M
est: 156.11M (+3.8%)
135.20M
est: 120.57M (+12.1%)
120.40M
est: 106.35M (+13.2%)
154.90M
est: 96.65M (+60.3%)
140.10M
est: 101.30M (+38.3%)
194.00M
est: 104.32M (+86.0%)
198.00M
est: 270.08M (-26.7%)
172.00M
est: 245.55M (-30.0%)
202.30M
est: 238.03M (-15.0%)
240.71M
236.20M – 245.97M
+1.1% YoY
248.30M
239.86M – 255.18M
+3.2% YoY
257.53M
256.64M – 258.41M
+3.7% YoY
281.87M
274.40M – 288.87M
+9.5% YoY
EBIT
253.00M
est: 285.94M (-11.5%)
202.90M
est: 240.10M (-15.5%)
94.30M
est: 197.11M (-52.2%)
104.60M
est: 123.43M (-15.3%)
52.30M
est: 121.47M (-56.9%)
84.60M
est: 61.91M (+36.6%)
117.40M
est: 107.68M (+9.0%)
140.70M
est: 164.57M (-14.5%)
-148.80M
est: 165.76M (-189.8%)
38.90M
est: -158.06M (+124.6%)
58.20M
est: 8.89M (+554.6%)
65.20M
est: 40.42M (+61.3%)
104.00M
est: 11.73M (+786.7%)
125.60M
est: 108.79M (+15.5%)
106.20M
est: 126.23M (-15.9%)
82.50M
est: 122.48M (-32.6%)
58.90M
est: 94.33M (-37.6%)
95.70M
est: 63.37M (+51.0%)
79.30M
est: 66.41M (+19.4%)
121.30M
est: 68.39M (+77.4%)
115.80M
est: 145.64M (-20.5%)
85.20M
est: 101.19M (-15.8%)
116.50M
est: 128.35M (-9.2%)
129.80M
127.36M – 132.64M
+1.1% YoY
133.89M
129.34M – 137.60M
+3.2% YoY
138.87M
138.39M – 139.34M
+3.7% YoY
151.99M
147.96M – 155.77M
+9.5% YoY
Net Income
136.80M
est: 111.85M (+22.3%)
159.70M
est: 129.82M (+23.0%)
423.40M
est: 105.73M (+300.5%)
104.70M
est: 389.12M (-73.1%)
202.80M
est: 104.33M (+94.4%)
90.00M
est: 209.96M (-57.1%)
86.80M
est: 91.00M (-4.6%)
99.30M
est: 100.03M (-0.7%)
-174.30M
est: 104.11M (-267.4%)
-65.30M
est: -184.28M (+64.6%)
2.40M
est: -14.23M (+116.9%)
-20.70M
est: 4.35M (-575.5%)
80.20M
est: -21.90M (+466.2%)
103.60M
est: 80.34M (+29.0%)
84.60M
est: 102.16M (-17.2%)
54.30M
est: 84.72M (-35.9%)
25.80M
est: 58.27M (-55.7%)
73.10M
est: 26.67M (+174.1%)
78.30M
est: 27.95M (+180.1%)
90.00M
est: 66.30M (+35.7%)
72.90M
est: 80.10M (-9.0%)
192.20M
est: 65.60M (+193.0%)
74.80M
est: 78.04M (-4.2%)
81.73M
76.29M – 84.44M
+4.7% YoY
93.00M
85.54M – 99.70M
+13.8% YoY
107.27M
100.03M – 108.07M
+15.3% YoY
— – —
-100.0% YoY
SGA
379.80M
est: 481.05M (-21.0%)
221.50M
est: 570.07M (-61.1%)
164.00M
est: 541.33M (-69.7%)
139.60M
est: 362.10M (-61.4%)
140.30M
est: 372.68M (-62.4%)
356.10M
est: 352.31M (+1.1%)
381.00M
est: 360.06M (+5.8%)
439.90M
est: 439.08M (+0.2%)
445.40M
est: 461.22M (-3.4%)
141.20M
est: 470.91M (-70.0%)
117.30M
est: 27.66M (+324.1%)
121.10M
est: 123.44M (-1.9%)
121.20M
est: 144.57M (-16.2%)
126.10M
est: 120.91M (+4.3%)
128.40M
est: 124.06M (+3.5%)
129.30M
est: 125.28M (+3.2%)
147.40M
est: 138.65M (+6.3%)
142.60M
est: 151.65M (-6.0%)
153.00M
est: 158.93M (-3.7%)
173.50M
est: 163.68M (+6.0%)
176.00M
est: 191.23M (-8.0%)
187.60M
est: 174.87M (+7.3%)
171.00M
est: 168.54M (+1.5%)
170.43M
167.24M – 174.16M
+1.1% YoY
175.80M
169.83M – 180.67M
+3.2% YoY
182.34M
181.71M – 182.96M
+3.7% YoY
199.57M
194.28M – 204.53M
+9.5% YoY
EPS
2.28
est: 1.89 (+20.9%)
201.00
est: 1.43 (+13,954.5%)
5.72
est: 1.26 (+354.0%)
1.47
est: 1.45 (+1.2%)
3.06
est: 1.40 (+118.9%)
1.32
est: 1.29 (+2.2%)
1.25
est: 1.47 (-14.7%)
1.41
est: 1.86 (-24.2%)
-2.50
est: 1.06 (-335.8%)
-0.96
est: 1.16 (-183.0%)
0.03
est: 0.47 (-92.8%)
-0.34
est: 0.65 (-152.7%)
1.29
est: 1.12 (+14.7%)
1.74
est: 1.74 (-0.2%)
1.46
est: 1.12 (+30.0%)
0.93
est: 0.82 (+12.9%)
0.44
est: 0.90 (-51.0%)
1.24
est: 1.19 (+4.0%)
1.33
est: 1.27 (+5.1%)
1.53
est: 1.53 (+0.3%)
1.23
est: 1.36 (-9.5%)
3.29
est: 0.99 (+232.5%)
1.29
est: 1.34 (-3.9%)
1.40
1.32 – 1.46
+4.1% YoY
1.60
1.48 – 1.72
+14.4% YoY
1.80
1.72 – 1.86
+12.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-28 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.28M
OE per share TTM
0.31
Owner's Yield
1.49%
Maintenance CapEx ratio
244.37%
Maint CapEx / Avg PPE
51.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Netherlands ETF EWN 0.39% 2.02M 0.50%
2 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.21% 1.56M 0.33%
3 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.21% 2.21M 0.58%
4 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.10% 758.9K 0.30%
5 iShares MSCI Europe Small-Cap ETF IEUS 0.08% 143.6K 0.41%
6 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.08% 2.79M 0.30%
7 Dimensional - International Small Cap Value ETF DISV 0.07% 3.20M 0.42%
8 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.05% 379.8K 0.40%
9 Avantis International Small Cap Value ETF AVDV 0.05% 9.06M 0.36%
10 Dimensional - International Small Cap ETF DFIS 0.04% 2.40M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.4K
Shares Outstanding
57.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Olivier Rigaud Chairman of the Management Board & Chief Executive Officer 1M male
Peter Kazius Chief Financial Officer & Member of Management Board 785.0K male
Oli Arnason Chief Integrated Supply Officer male
Ruud Peerbooms Chief Commercial Officer male
Sanne Verhoeven Head of Public Affairs & Communication
Alex Sokolowski Head of Investor Relations male
Yves Boland Chief Technology Officer
Masha Vis-Mertens Chief Human Resources Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits