Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Cell Impact AB (publ) (CI.ST)
SEK0.07
0.00 (-2.61%)
SE STO Industrials Manufacturing - Metal Fabrication
Address
Källmossvägen 7A 691 52
Karlskoga, AB, SE
Karlskoga, AB, SE
CEO
Daniel Vallin
Website
cellimpact.com
IPO
2013-02-20
ISIN SE0025940513
Also trades on
Stockholm Stock Exchange · CI-B.ST (SEK)
Stockholm Stock Exchange · CI.ST (SEK)
Description
Cell Impact AB (publ) is a Swedish firm that specializes in the global production and distribution of bipolar flow plates, which are crucial components for hydrogen fuel cells. The company's products include plates designed with meticulously precise flow patterns, primarily serving manufacturers within the hydrogen fuel cell industry. Founded in 1999, its headquarters are located in Karlskoga, Sweden.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
SEK0.07
0.00 (-2.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.84
Float Shares
32.50M
Free Float %
11.1%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.54% | -3.92% | -30.57% | +1.52% | -63.92% | -11.86% | -44.54% | -99.37% | -99.91% | -99.23% | -97.63% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
0.07
DCF (Unlevered)
0.08
+14.2%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
-7.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Manufacturing - Metal Fabrication: +10.4%-85.1% Q1'26: +12.3% (vs Q1'25)
-
EPS growth Manufacturing - Metal Fabrication: +16.7%-306.3% Q1'26: -70.2% (vs Q1'25)
-
FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%-1,004.7% Q1'26: -449.4% (vs Q1'25)
-
EBIT margin Manufacturing - Metal Fabrication: +8.3%-2,296.5% Q1'26: -747.8% (vs Q1'25)
-
ROIC Manufacturing - Metal Fabrication: +6.2%-89.6% Q1'26: -49.0% (vs Q1'25)
-
Share dilution Manufacturing - Metal Fabrication: +0.0%-67.4% ★ Q1'26: -49.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×-0.59× Q1'26: -0.37× (vs Q1'25)
Valuation Multiples
From
To
Consensus Estimates
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.92M
est: 20.00M (-40.4%)
|
29.31M
est: 29.30M (+0.0%)
|
71.35M
est: 74.00M (-3.6%)
|
76.81M
est: 82.90M (-7.3%)
|
47.26M
est: 110.00M (-57.0%)
|
37.33M
est: 46.00M (-18.9%)
|
5.57M
est: 15.00M (-62.9%)
|
17.00M
17.00M – 17.00M
+13.3% YoY
|
65.30M
65.30M – 65.30M
+284.1% YoY
|
146.50M
146.50M – 146.50M
+124.3% YoY
|
232.50M
232.50M – 232.50M
+58.7% YoY
|
317.10M
317.10M – 317.10M
+36.4% YoY
|
| EBITDA |
-43.45M
est: -19.86M (-118.8%)
|
-37.29M
est: -29.09M (-28.2%)
|
-68.84M
est: -73.48M (+6.3%)
|
-86.22M
est: -82.32M (-4.7%)
|
-97.72M
est: -109.23M (+10.5%)
|
-66.52M
est: -45.68M (-45.6%)
|
-55.03M
est: -14.89M (-269.4%)
|
-16.88M
-16.88M – -16.88M
-13.3% YoY
|
-64.84M
-64.84M – -64.84M
-284.1% YoY
|
-145.47M
-145.47M – -145.47M
-124.3% YoY
|
-230.86M
-230.86M – -230.86M
-58.7% YoY
|
-314.87M
-314.87M – -314.87M
-36.4% YoY
|
| EBIT |
-47.44M
est: -20.00M (-137.2%)
|
-43.03M
est: -29.30M (-46.9%)
|
-78.04M
est: -74.00M (-5.5%)
|
-102.61M
est: -82.90M (-23.8%)
|
-118.31M
est: -110.00M (-7.6%)
|
-97.78M
est: -46.00M (-112.6%)
|
-127.91M
est: -15.00M (-752.8%)
|
-17.00M
-17.00M – -17.00M
-13.3% YoY
|
-65.30M
-65.30M – -65.30M
-284.1% YoY
|
-146.50M
-146.50M – -146.50M
-124.3% YoY
|
-232.50M
-232.50M – -232.50M
-58.7% YoY
|
-317.10M
-317.10M – -317.10M
-36.4% YoY
|
| Net Income |
-48.40M
|
-44.26M
est: -933.49M (+95.3%)
|
-79.85M
est: -1.07B (+92.5%)
|
-104.22M
est: -1.51B (+93.1%)
|
-121.40M
est: -1.62B (+92.5%)
|
-100.43M
est: -107.50M (+6.6%)
|
-131.98M
est: -127.05M (-3.9%)
|
-97.73M
-97.73M – -97.73M
+23.1% YoY
|
-19.55M
-19.55M – -19.55M
+80.0% YoY
|
—
— – —
+100.0% YoY
|
4.03M
4.03M – 4.03M
|
14.11M
14.11M – 14.11M
+250.0% YoY
|
| SGA |
25.11M
est: 24.94M (+0.7%)
|
26.40M
est: 36.54M (-27.8%)
|
40.31M
est: 92.28M (-56.3%)
|
43.13M
est: 103.38M (-58.3%)
|
120.04M
est: 137.18M (-12.5%)
|
62.27M
est: 49.08M (+26.9%)
|
—
est: 16.00M (-100.0%)
|
18.14M
18.14M – 18.14M
+13.3% YoY
|
69.67M
69.67M – 69.67M
+284.1% YoY
|
156.31M
156.31M – 156.31M
+124.3% YoY
|
248.07M
248.07M – 248.07M
+58.7% YoY
|
338.33M
338.33M – 338.33M
+36.4% YoY
|
| EPS |
-0.43
|
-0.25
est: -1.51 (+83.4%)
|
-0.43
est: -1.73 (+75.2%)
|
-0.44
est: -2.44 (+81.9%)
|
-1.11
est: -2.62 (+57.6%)
|
-0.16
est: -0.53 (+70.0%)
|
-0.65
est: -0.63 (-3.2%)
|
-0.48
-0.48 – -0.48
+23.1% YoY
|
-0.10
-0.10 – -0.10
+80.0% YoY
|
—
— – —
+100.0% YoY
|
0.02
0.02 – 0.02
|
0.07
0.07 – 0.07
+250.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-125.66M
OE per share TTM
-0.37
Owner's Yield
-242.86%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
289.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
-31.2K
Shares Outstanding
293.49M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daniel Vallin | Chief Executive Officer | 435.0K | male |
| Karina Sick Larsson | Chief Human Resource Officer | — | female |
| Malin Lundberg | Chief Financial Officer | — | female |
| Marcus Nilsson | Sales & Program Manager | — | male |
| Shigeru Nakagawa | Managing Director of Cell Impact Japan Inc. | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CI.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
