Subscribe

China Gold International Resources Corp. Ltd. (CGG.TO)

CAD25.31 -1.27 (-4.78%)
CA TSX Basic Materials Other Precious Metals
Address 400 Burrard Street V6C 3A6
Vancouver, BC, CA
CEO Chen Guang Hou
IPO 2003-10-09
ISIN CA16890P1036

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2099.HK (HKD) Other OTC · JINFF (USD) Toronto Stock Exchange · CGG.TO (CAD)
Description

China Gold International Resources Corp. Ltd., a gold and base metal mining company, acquires, explores, develops, and mines mineral resources in the People’s Republic of China and Canada. It holds 96.5% interest in the Chang Shan Hao gold mine (CSH mine) located in Inner Mongolia, China; and holds 100% interest in the Jiama copper-gold polymetallic mine that hosts copper, gold, molybdenum, silver, lead, and zinc metals located in Tibet, China. The company also engages in logistics and transport-related businesses, and investment holding activity, as well as operates an issuer of bonds. The company was incorporated in 2000 and is headquartered in Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD25.31 -1.27 (-4.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66.9K
Beta
1.66
Float Shares
237.78M
Free Float %
60.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.43% -8.91% -18.30% -13.90% +13.23% +0.69% +183.20% +364.27% +595.25% +986.33% +1,886.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25.31
DCF (Unlevered) 23.67 -6.5%
DCF (Levered) 25.29 -0.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.74
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Other Precious Metals: +13.2%
    +73.2% Q1'26: +63.2% (vs Q1'25)
  • EPS growth Other Precious Metals: +50.2%
    +637.5% Q1'26: +176.2% (vs Q1'25)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    +45.4% Q1'26: +56.1% (vs Q1'25)
  • EBIT margin Other Precious Metals: +5.1%
    +44.0% Q1'26: +59.9% (vs Q1'25)
  • ROIC Other Precious Metals: +2.2%
    +22.3% Q1'26: +49.1% (vs Q1'25)
  • Share dilution Other Precious Metals: -3.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    0.74× Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.68) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.66 Current price: 25.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
339.95M
est: 484.80M (-29.9%)
338.60M
est: 637.00M (-46.8%)
411.88M
est: 590.14M (-30.2%)
570.57M
est: 796.26M (-28.3%)
657.46M
est: 794.91M (-17.3%)
864.03M
est: 1.32B (-34.8%)
1.14B
est: 1.48B (-23.2%)
1.10B
est: 1.65B (-33.2%)
459.43M
est: 599.64M (-23.4%)
756.65M
est: 761.24M (-0.6%)
1.31B
est: 1.23B (+6.5%)
1.69B
1.67B – 1.72B
+37.8% YoY
1.90B
1.84B – 1.96B
+12.0% YoY
2.12B
2.07B – 2.17B
+11.5% YoY
EBITDA
106.13M
est: 187.70M (-43.5%)
102.52M
est: 246.62M (-58.4%)
169.10M
est: 228.48M (-26.0%)
190.90M
est: 308.29M (-38.1%)
189.30M
est: 307.76M (-38.5%)
352.22M
est: 512.83M (-31.3%)
518.08M
est: 573.45M (-9.7%)
508.70M
est: 640.29M (-20.6%)
124.19M
est: 232.16M (-46.5%)
258.77M
est: 318.92M (-18.9%)
742.22M
est: 515.43M (+44.0%)
710.08M
698.63M – 721.54M
+37.8% YoY
795.49M
770.95M – 821.14M
+12.0% YoY
886.61M
865.57M – 908.29M
+11.5% YoY
EBIT
30.41M
est: 89.07M (-65.9%)
20.02M
est: 117.03M (-82.9%)
94.58M
est: 108.42M (-12.8%)
40.52M
est: 146.29M (-72.3%)
15.47M
est: 146.04M (-89.4%)
165.03M
est: 243.35M (-32.2%)
342.27M
est: 272.12M (+25.8%)
300.66M
est: 303.83M (-1.0%)
2.52M
est: 110.17M (-97.7%)
112.80M
est: 177.74M (-36.5%)
576.22M
est: 287.26M (+100.6%)
395.74M
389.36M – 402.13M
+37.8% YoY
443.34M
429.66M – 457.63M
+12.0% YoY
494.12M
482.40M – 506.20M
+11.5% YoY
Net Income
-8.19M
est: 25.19M (-132.5%)
-13.30M
est: 6.68M (-299.0%)
63.15M
est: 63.20M (-0.1%)
-4.84M
est: 64.71M (-107.5%)
-32.84M
est: 18.53M (-277.2%)
111.96M
est: 81.89M (+36.7%)
267.36M
est: 289.80M (-7.7%)
222.74M
est: 293.96M (-24.2%)
-25.50M
est: -41.54M (+38.6%)
62.73M
est: 93.82M (-33.1%)
466.96M
est: 468.82M (-0.4%)
790.58M
789.88M – 791.29M
+68.6% YoY
920.49M
909.26M – 931.72M
+16.4% YoY
1.07B
1.04B – 1.10B
+16.2% YoY
SGA
24.13M
est: 27.19M (-11.2%)
21.82M
est: 35.73M (-38.9%)
29.41M
est: 33.10M (-11.1%)
47.64M
est: 44.66M (+6.7%)
50.57M
est: 44.58M (+13.4%)
37.14M
est: 74.29M (-50.0%)
44.74M
est: 83.07M (-46.1%)
53.33M
est: 92.75M (-42.5%)
39.69M
est: 33.63M (+18.0%)
48.00M
est: 42.29M (+13.5%)
52.81M
est: 68.34M (-22.7%)
94.15M
92.63M – 95.67M
+37.8% YoY
105.48M
102.22M – 108.88M
+12.0% YoY
117.56M
114.77M – 120.43M
+11.5% YoY
EPS
-0.02
est: 0.06 (-132.6%)
-0.03
est: 0.02 (-299.2%)
0.16
est: 0.16 (+0.4%)
-0.01
est: 0.16 (-106.5%)
-0.08
est: 0.05 (-273.5%)
0.28
est: 0.21 (+35.5%)
0.67
est: 0.73 (-8.4%)
0.56
est: 0.74 (-24.5%)
-0.06
est: -0.10 (+38.6%)
0.16
est: 0.24 (-32.4%)
1.18
est: 1.18 (-0.2%)
1.99
1.99 – 2.00
+68.6% YoY
2.32
2.29 – 2.35
+16.4% YoY
2.70
2.61 – 2.78
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.22B
OE per share TTM
5.60
Owner's Yield
17.74%
Maintenance CapEx ratio
189.96%
Maint CapEx / Avg PPE
271.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 91 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Copper Miners UCITS ETF COPX.L 2.50% 27.45M 0.55%
2 BMO Equal Weight Global Base Metals Hedged to CAD Index ETF ZMT.TO 1.96% 1.11M 0.61%
3 iShares MSCI Global Silver and Metals Miners ETF SLVP 1.05% 8.57M 0.39%
4 iShares MSCI Global Gold Miners ETF RING 0.94% 21.58M 0.39%
5 iShares Essential Metals Producers UCITS ETF USD Acc METL.AS 0.89% 7.81M 0.55%
6 iShares Gold Producers UCITS ETF IAUP.L 0.60% 20.21M 0.55%
7 VanEck - MSCI Multifactor Emerging Markets Equity ETF EMKT.AX 0.35% 1.77M 0.69%
8 VanEck S&P Global Mining UCITS ETF GDIG.L 0.23% 4.34M 0.50%
9 HSBC MSCI AC Asia Pacific ex Japan Climate Paris Aligned UCITS ETF USD HPAJ.L 0.19% 34.9K 0.25%
10 HSBC MSCI China UCITS ETF HMCD.L 0.17% 1.92M 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
266.8K
Shares Outstanding
396.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Na Tian Executive Director 219.5K female
Jerry Xie Chief Executive Officer Global Affairs Representative and Corporate Secretary 211.2K male
Zheng Wang Chief Financial Officer 136.7K female
Yuanhui Fu Vice President & Executive Director 159 male
Chenguang Hou Chief Executive Officer & Executive Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits