Subscribe

Chinasoft International Limited (CFTLF)

USD0.53 +0.00 (+0.00%)
CN OTC Technology Information Technology Services
Address Raycom Infotech Park Tower C 100190
Beijing, CN
CEO Yuhong Chen
IPO 2005-08-25
ISIN KYG2110A1114

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0354.HK (HKD) Other OTC · CFTLF (USD)
Description

Chinasoft International Limited, together with its affiliated companies, specializes in delivering a comprehensive suite of information technology (IT) services. These offerings include the development of bespoke IT solutions, IT outsourcing, and professional training programs. The company's operations are strategically divided into two main groups: the Technical Professional Services Group and the Internet IT Services Group. Its extensive portfolio features a variety of cloud-based products and services. These solutions encompass CloudEasy, a sophisticated platform designed for cloud resource management; Huaxia Cloud, which functions as a cloud brokerage service; and a wide array of Tencent Cloud offerings, covering expert consultation, migration assistance, ongoing operations and maintenance, as well as application development with integration capabilities. Additionally, Chinasoft International provides an enterprise cloud storage solution and a cloud shop O2O platform. Beyond its cloud offerings, the firm extends its expertise to areas such as IT application development and ongoing maintenance, rigorous IT system testing, management of IT infrastructure, product innovation and support services, digital strategy consulting and implementation, seamless system integration, comprehensive IT advisory and externalization services, business process optimization (BPO), and various other client support functions. A notable aspect of its Internet IT services is a dedicated online platform tailored for corporate clients within the software industry. Chinasoft International caters to a diverse range of clients across numerous sectors. These include financial institutions (such as banks, insurance providers, and securities firms), telecommunications and Internet service providers, retail enterprises, high-technology businesses, manufacturing facilities, transportation companies, and various governmental bodies. Established in the year 2000, Chinasoft International Limited maintains its principal office in Beijing, located in the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.53 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.6K
Beta
0.56
Float Shares
2.12B
Free Float %
84.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -7.97% -28.15% -18.31% -34.53% -18.43% -49.43% -23.04% +221.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
0.53
DCF (Levered) 0.22 -58.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.33
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -2.1% Q4'25: -6.8% (vs Q4'23)
  • EPS growth Information Technology Services: +16.7%
    -36.8% Q4'25: -100.7% (vs Q4'23)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    -2.7% Q4'25: +12.0% (vs Q4'23)
  • EBIT margin Information Technology Services: +9.0%
    +1.6% Q4'25: +12.2% (vs Q4'23)
  • ROIC Information Technology Services: +9.5%
    +1.7% Q4'25: +18.5% (vs Q4'23)
  • Share dilution Information Technology Services: +0.0%
    -1.4% Q4'25: -5.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    17.95× Q4'25: 1.04× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
1 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
5.13B
est: 5.26B (-2.4%)
6.78B
est: 6.18B (+9.8%)
9.24B
est: 9.25B (0.0%)
10.59B
est: 10.06B (+5.2%)
12.04B
est: 11.80B (+2.1%)
14.10B
est: 14.21B (-0.8%)
18.40B
est: 18.19B (+1.1%)
20.01B
est: 21.03B (-4.9%)
17.12B
est: 19.50B (-12.2%)
16.95B
est: 17.24B (-1.7%)
16.59B
est: 18.60B (-10.8%)
18.33B
17.49B – 20.22B
-1.5% YoY
19.56B
17.94B – 22.17B
+6.7% YoY
21.25B
19.87B – 23.78B
+8.7% YoY
EBITDA
455.58M
est: 329.05M (+38.5%)
616.71M
est: 386.53M (+59.5%)
733.86M
est: 578.80M (+26.8%)
950.09M
est: 629.58M (+50.9%)
992.04M
est: 738.42M (+34.3%)
1.08B
est: 889.29M (+21.2%)
980.25M
est: 1.14B (-13.9%)
809.76M
est: 1.32B (-38.5%)
1.36B
est: 1.22B (+11.4%)
1.07B
est: 871.17M (+23.2%)
268.62M
est: 940.16M (-71.4%)
926.44M
883.98M – 1.02B
-1.5% YoY
988.48M
906.71M – 1.12B
+6.7% YoY
1.07B
1.00B – 1.20B
+8.7% YoY
EBIT
368.03M
est: 250.96M (+46.6%)
538.96M
est: 294.80M (+82.8%)
619.44M
est: 441.43M (+40.3%)
812.47M
est: 480.17M (+69.2%)
842.42M
est: 563.17M (+49.6%)
946.11M
est: 678.24M (+39.5%)
800.77M
est: 868.23M (-7.8%)
588.72M
est: 1.00B (-41.3%)
936.78M
est: 931.02M (+0.6%)
744.01M
est: 647.31M (+14.9%)
268.62M
est: 698.58M (-61.5%)
688.38M
656.83M – 759.34M
-1.5% YoY
734.48M
673.72M – 832.49M
+6.7% YoY
798.05M
746.20M – 892.89M
+8.7% YoY
Net Income
280.06M
est: 334.27M (-16.2%)
442.08M
est: 477.97M (-7.5%)
565.57M
est: 603.57M (-6.3%)
715.80M
est: 684.71M (+4.5%)
754.89M
est: 772.24M (-2.2%)
954.93M
est: 922.98M (+3.5%)
1.14B
est: 1.04B (+9.5%)
759.44M
est: 891.85M (-14.8%)
712.67M
est: 803.59M (-11.3%)
512.93M
est: 610.08M (-15.9%)
313.15M
est: 653.91M (-52.1%)
632.84M
579.38M – 730.61M
-3.2% YoY
709.86M
649.91M – 819.53M
+12.2% YoY
997.85M
913.57M – 1.15B
+40.6% YoY
SGA
805.85M
est: 710.59M (+13.4%)
1.03B
est: 834.72M (+22.9%)
1.46B
est: 1.25B (+16.5%)
1.59B
est: 1.36B (+16.7%)
1.81B
est: 1.59B (+13.7%)
2.03B
est: 1.92B (+5.8%)
2.70B
est: 2.46B (+9.8%)
2.63B
est: 2.84B (-7.4%)
2.22B
est: 2.64B (-15.7%)
2.10B
est: 2.27B (-7.7%)
2.10B
est: 2.45B (-14.4%)
2.41B
2.30B – 2.66B
-1.5% YoY
2.57B
2.36B – 2.92B
+6.7% YoY
2.80B
2.62B – 3.13B
+8.7% YoY
EPS
0.14
est: 0.13 (+11.7%)
0.20
est: 0.18 (+11.6%)
0.24
est: 0.23 (+6.1%)
0.26
est: 0.26 (+1.3%)
0.31
est: 0.29 (+7.1%)
0.38
est: 0.35 (+9.8%)
0.41
est: 0.39 (+5.3%)
0.26
est: 0.33 (-22.2%)
0.26
est: 0.30 (-13.7%)
0.20
est: 0.23 (-13.8%)
0.13
est: 0.25 (-47.7%)
0.24
0.22 – 0.28
-3.2% YoY
0.27
0.25 – 0.31
+12.2% YoY
0.38
0.35 – 0.44
+40.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
187.73M
OE per share TTM
0.06
Owner's Yield
14.13%
Maintenance CapEx ratio
1.77%
Maint CapEx / Avg PPE
9.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.6K
Shares Outstanding
2.51B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yuhong Chen Chairman of the Board & Chief Executive Officer 431.2K
Ning He Executive Director 300.3K
Zhenming Tang Senior VP & Executive Vice Chairman 289.3K
Yan Ju President of ITS Group
Yuanfeng Liao Chief Financial Officer male
Leung Chai Leong Deputy Chief Financial Officer, Company Secretary & Financial Controller female
Zhou Zixiang President of Consumer Business Line male
Shanshan Lin Vice President & IR Director female
Simon Chung Global Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits