Subscribe

CeoTronics AG (CEK.DE)

EUR10.24 +0.24 (+2.40%)
DE XETRA Technology Communication Equipment
Address Adam-Opel-Strasse 6 63322
Rödermark, DE
CEO Thomas H. Gunther
Website ceotronics.de
IPO 2000-01-14
ISIN DE0005407407

Explore sections of this company profile

Description

CeoTronics AG, a German enterprise established in Rödermark in 1985, specializes in providing advanced communication technology worldwide. The company's offerings span mobile digital radio network systems, dedicated end devices for local applications, and a comprehensive suite of professional communication headsets and intercom systems. Its product portfolio features ATEX-certified solutions and radio interfacing adapters. A variety of intercom systems are available, including diverse CT-DECT series models such as case, conference, latency-free, EODCom, and GateCom compact, catering to a wide range of operational needs. Remote units further enhance connectivity with products like the CT BluetoothAdapter, CT-HR PTT, and various CT-MultiPTT units (1C, 2C, 3C, MIL). CeoTronics also boasts an extensive array of professional headsets designed for diverse operational requirements. This includes helmet-independent neckband options (CT-ActionNeckband), in-ear communication devices (CT-ClipCom), modular on-ear designs (CT-CombiCom, CT-GroundCom), and specialized systems for high-noise environments (CT-ContactCom). The range extends to innovative solutions like skullcap microphones (CT-SkullMike), professional throat microphones (CT-ThroatMike, with the Comfort variant for protective suits), and advanced wired digital full-duplex communication systems (CT-WireCom Digital). Additional offerings comprise short-range CT-DECT headset systems, custom CT-Earpieces, and the CT-EarGuard mobile measurement system. These robust communication tools find widespread application across critical industrial sectors, including mechanical engineering, the automotive industry, paper manufacturing, and aerospace.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR10.24 +0.24 (+2.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.3K
Beta
0.46
Free Float %
0.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.58% -3.58% -17.02% -26.86% -24.98% -20.00% -29.13% +147.34% +164.60% +376.28% -93.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.24
DCF (Levered) 1.82 -82.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.42
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Communication Equipment: +9.8%
    +88.3% ★ Q4'25: +215.7% (vs Q4'23)
  • ✓
    EPS growth Communication Equipment: +36.4%
    +233.3% ★ Q4'25: +590.0% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Communication Equipment: +59.0%
    +19.4% Q4'25: +19.0% (vs Q4'23)
  • ✗
    EBIT margin Communication Equipment: +4.7%
    +14.0% ★ Q4'25: +16.7% (vs Q4'23)
  • ✓
    ROIC Communication Equipment: +3.7%
    +17.4% ★ Q4'25: +55.2% (vs Q4'23)
  • ✗
    Share dilution Communication Equipment: +0.0%
    +14.3% Q4'25: +7.3% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.75× Q4'25: 0.13× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 92% × Ke + 8% × Kd (12.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 10.24
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2000
actual 		May 2001
actual 		May 2002
actual 		May 2008
actual 		May 2011
actual 		May 2012
actual 		May 2020
actual 		May 2021
actual 		May 2022
actual 		May 2023
actual 		May 2024
actual 		May 2025
actual 		May 2026
2 Rev. Ana.
2 EPS Ana. 		May 2027
2 Rev. Ana.
2 EPS Ana. 		May 2028
2 Rev. Ana.
2 EPS Ana. 		May 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
16.24M
est.
13.60M
est.
15.94M
est.
21.32M
est: 22.34M (-4.6%)
16.19M
est: 15.17M (+6.7%)
20.93M
est: 15.95M (+31.3%)
24.50M
est: 24.40M (+0.4%)
26.56M
est: 26.50M (+0.2%)
29.12M
est: 29.20M (-0.3%)
30.08M
est: 29.80M (+0.9%)
29.63M
est: 29.60M (+0.1%)
55.80M
est: 55.80M (0.0%)
59.70M
57.80M – 61.60M
+7.0% YoY
69.50M
64.69M – 74.31M
+16.4% YoY
72.70M
70.86M – 74.54M
+4.6% YoY
68.61M
65.07M – 72.15M
-5.6% YoY
EBITDA
2.62M
est.
-33.5K
est.
2.52M
est.
3.31M
est: -1.54M (+314.2%)
537.0K
est: -1.05M (+151.2%)
2.49M
est: 2.52M (-1.5%)
3.34M
est: 3.94M (-15.2%)
4.33M
est: 4.28M (+1.2%)
4.89M
est: 4.72M (+3.8%)
5.27M
est: 4.81M (+9.5%)
3.92M
est: 3.41M (+15.0%)
9.43M
est: 9.01M (+4.6%)
9.64M
9.34M – 9.95M
+7.0% YoY
11.23M
10.45M – 12.00M
+16.4% YoY
11.74M
11.45M – 12.04M
+4.6% YoY
11.08M
10.51M – 11.65M
-5.6% YoY
EBIT
1.96M
est.
-879.4K
est.
1.88M
est.
2.79M
est: -2.30M (+221.2%)
-55.0K
est: -1.56M (+96.5%)
1.87M
est: 1.89M (-0.7%)
2.50M
est: 2.94M (-14.9%)
3.24M
est: 3.20M (+1.4%)
3.68M
est: 3.52M (+4.5%)
3.88M
est: 3.59M (+7.8%)
2.54M
est: 2.98M (-14.8%)
7.81M
est: 6.73M (+16.1%)
7.20M
6.97M – 7.43M
+7.0% YoY
8.38M
7.80M – 8.96M
+16.4% YoY
8.77M
8.55M – 8.99M
+4.6% YoY
8.28M
7.85M – 8.70M
-5.6% YoY
Net Income
468.3K
est.
-159.1K
est.
631.9K
est.
1.84M
est: -2.45M (+175.0%)
-269.0K
est: -1.66M (+83.8%)
1.21M
1.64M
est: 1.75M (-6.5%)
2.10M
est: 2.46M (-14.8%)
2.51M
est: 2.70M (-7.3%)
2.53M
est: 2.78M (-9.1%)
1.25M
est: 1.25M (+0.0%)
4.74M
est: 4.74M (+0.0%)
5.62M
5.59M – 6.17M
+18.7% YoY
7.04M
6.87M – 9.34M
+25.3% YoY
7.80M
7.60M – 10.05M
+10.7% YoY
7.23M
6.75M – 7.72M
-7.3% YoY
SGA
3.86M
est.
4.32M
est.
3.71M
est.
6.11M
est: 11.35M (-46.2%)
5.71M
est: 7.71M (-25.9%)
6.27M
est: 3.71M (+68.8%)
6.65M
est: 5.79M (+14.9%)
6.52M
est: 6.29M (+3.7%)
7.36M
est: 6.93M (+6.2%)
7.56M
est: 7.07M (+6.8%)
7.86M
est: 7.93M (-0.9%)
9.61M
est: 13.25M (-27.5%)
14.17M
13.72M – 14.62M
+7.0% YoY
16.50M
15.36M – 17.64M
+16.4% YoY
17.26M
16.82M – 17.69M
+4.6% YoY
16.29M
15.45M – 17.13M
-5.6% YoY
EPS
0.06
est.
-0.12
est.
0.08
est.
0.28
est: 0.28 (-1.0%)
-0.04
0.18
0.25
est: 0.22 (+13.6%)
0.32
est: 0.31 (+3.2%)
0.38
est: 0.34 (+11.8%)
0.38
est: 0.35 (+8.6%)
0.18
est: 0.18 (+0.0%)
0.60
est: 0.61 (-0.8%)
0.74
0.70 – 0.78
+22.3% YoY
1.02
0.86 – 1.18
+37.8% YoY
1.11
0.96 – 1.26
+8.8% YoY
0.91
0.85 – 0.97
-18.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A 4/5 3/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-04-24 A 4/5 2/5 5/5 5/5 3/5 4/5 3/5
2026-04-23 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.60M
OE per share TTM
3.54
Owner's Yield
35.14%
Maintenance CapEx ratio
118.32%
Maint CapEx / Avg PPE
22.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
56.6K
Shares Outstanding
7.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Hitzel Head of Sales & Business Development of International Markets — male
Bjorn Scholling Chief Technology Officer & Member of the Management Board — —
Philipp Adelmann Head of Sales — —
Rolf Dieter Glasel Head of Operations — male
Thomas H. Gunther Chairman of the Management Board & Chief Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Communication Equipment