Cuscal Ltd. (CCL.AX)
Sydney, NSW, AU
Cuscal Limited functions as a specialist provider, delivering essential payment infrastructure and secure, regulated data solutions. Its diverse portfolio of services includes a cutting-edge real-time payment platform, comprehensive card services, modern digital payment methods, and robust automated teller machine (ATM) provisions. Additionally, the company manages and provides consumer data services, ensuring compliance and utility.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.63% | +1.05% | +2.56% | +13.74% | +20.30% | +8.60% | +63.27% | +107.79% | +107.79% | +107.79% | +107.79% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | +1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Diversified: +6.4%-64.7% Q4'25: +15.9% (vs Q4'23)
-
EPS growth Financial - Diversified: +31.3%-6.3% Q4'25: +53.8% (vs Q4'23)
-
FCF margin FCF growth · Financial - Diversified: +349.4%+25.5% Q4'25: +447.8% (vs Q4'23)
-
EBIT margin Financial - Diversified: +49.7%+107.4% ★ Q4'25: +13.8% (vs Q4'23)
-
ROIC Financial - Diversified: +2.3%— Q4'25: -3.6% (vs Q4'23)
-
Share dilution Financial - Diversified: +0.6%0.0% Q4'25: +0.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Financial - Diversified: -5.17×4.26× ★ Q4'25: 2.39× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2000 actual |
Jun 2001 actual |
Jun 2002 actual |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 4 Rev. Ana. 3 EPS Ana. |
Jun 2027 4 Rev. Ana. 3 EPS Ana. |
Jun 2028 3 Rev. Ana. 1 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
—
est: 3.94B (-100.0%)
|
3.68B
est: 4.18B (-12.0%)
|
3.51B
est: 3.70B (-5.0%)
|
3.44B
est: 3.47B (-1.0%)
|
3.50B
est: 3.47B (+1.0%)
|
4.08B
est: 3.58B (+14.2%)
|
4.36B
est: 4.18B (+4.4%)
|
3.95B
est: 4.44B (-10.9%)
|
4.16B
est: 4.51B (-7.8%)
|
4.53B
est: 4.14B (+9.5%)
|
4.59B
est: 4.53B (+1.2%)
|
4.75B
est: 4.69B (+1.3%)
|
5.03B
est: 4.86B (+3.5%)
|
4.98B
est: 5.19B (-4.1%)
|
4.96B
est: 5.12B (-3.1%)
|
5.11B
est: 5.12B (-0.2%)
|
5.17B
est: 5.12B (+1.0%)
|
4.94B
est: 5.33B (-7.2%)
|
4.76B
est: 5.17B (-7.8%)
|
5.08B
est: 5.04B (+0.9%)
|
4.78B
est: 5.10B (-6.4%)
|
4.75B
est.
|
175.10M
est: 5.09B (-96.6%)
|
218.40M
est: 5.36B (-95.9%)
|
395.10M
est: 476.10M (-17.0%)
|
139.40M
est: 279.64M (-50.1%)
|
324.57M
276.79M – 358.77M
+16.1% YoY
|
392.68M
282.77M – 457.40M
+21.0% YoY
|
456.00M
444.34M – 467.67M
+16.1% YoY
|
475.40M
370.30M – 541.22M
+4.3% YoY
|
| EBITDA |
503.00M
est: 103.23M (+387.3%)
|
693.00M
est: -25.43M (+2,824.8%)
|
474.90M
est: 80.78M (+487.9%)
|
487.70M
est: 331.59M (+47.1%)
|
535.30M
est: 109.93M (+386.9%)
|
581.20M
est: 226.39M (+156.7%)
|
559.80M
est: 324.85M (+72.3%)
|
616.10M
est: 296.11M (+108.1%)
|
717.50M
est: 230.29M (+211.6%)
|
802.20M
est: 277.02M (+189.6%)
|
865.80M
est: 390.53M (+121.7%)
|
882.30M
est: 537.70M (+64.1%)
|
796.60M
est: 599.55M (+32.9%)
|
403.40M
est: 647.04M (-37.7%)
|
537.60M
est: 528.97M (+1.6%)
|
685.20M
est: 122.32M (+460.2%)
|
496.70M
est: 222.75M (+123.0%)
|
698.20M
est: 462.22M (+51.1%)
|
515.70M
est: 258.82M (+99.2%)
|
631.00M
est: 512.21M (+23.2%)
|
332.90M
est: 370.46M (-10.1%)
|
426.20M
est.
|
33.10M
est: 447.02M (-92.6%)
|
29.90M
est: 472.03M (-93.7%)
|
177.90M
est: 175.76M (+1.2%)
|
164.00M
est: 103.23M (+58.9%)
|
119.82M
102.18M – 132.45M
+16.1% YoY
|
144.97M
104.39M – 168.86M
+21.0% YoY
|
168.34M
164.04M – 172.65M
+16.1% YoY
|
175.50M
136.70M – 199.80M
+4.3% YoY
|
| EBIT |
505.20M
est: 452.93M (+11.5%)
|
694.30M
est: 382.35M (+81.6%)
|
474.80M
est: 447.12M (+6.2%)
|
488.00M
est: 652.20M (-25.2%)
|
535.70M
est: 474.94M (+12.8%)
|
581.20M
est: 502.86M (+15.6%)
|
559.80M
est: 626.20M (-10.6%)
|
673.00M
est: 616.85M (+9.1%)
|
717.50M
est: 555.18M (+29.2%)
|
802.20M
est: 617.13M (+30.0%)
|
865.80M
est: 792.20M (+9.3%)
|
882.30M
est: 814.89M (+8.3%)
|
796.80M
est: 875.34M (-9.0%)
|
404.10M
est: 917.19M (-55.9%)
|
538.30M
est: 750.46M (-28.3%)
|
695.20M
est: 367.96M (+88.9%)
|
507.90M
est: 505.94M (+0.4%)
|
714.00M
est: 724.37M (-1.4%)
|
645.10M
est: 492.16M (+31.1%)
|
640.40M
est: 661.11M (-3.1%)
|
298.00M
est: 625.38M (-52.3%)
|
557.22M
est.
|
25.70M
est: 584.44M (-95.6%)
|
17.50M
est: 617.14M (-97.2%)
|
153.10M
est: 158.87M (-3.6%)
|
149.70M
est: 93.32M (+60.4%)
|
108.31M
92.37M – 119.72M
+16.1% YoY
|
131.04M
94.36M – 152.63M
+21.0% YoY
|
152.17M
148.27M – 156.06M
+16.1% YoY
|
158.64M
123.57M – 180.61M
+4.3% YoY
|
| Net Income |
—
est: 176.68M (-100.0%)
|
—
est: 130.88M (-100.0%)
|
—
est: 180.69M (-100.0%)
|
—
est: 420.64M (-100.0%)
|
—
est: 209.56M (-100.0%)
|
320.50M
est: 200.11M (+60.2%)
|
282.40M
est: 327.65M (-13.8%)
|
367.60M
est: 340.16M (+8.1%)
|
385.60M
est: 280.07M (+37.7%)
|
449.00M
est: 284.91M (+57.6%)
|
497.30M
est: 425.75M (+16.8%)
|
591.80M
est: 464.73M (+27.3%)
|
460.10M
est: 515.22M (-10.7%)
|
80.60M
est: 623.54M (-87.1%)
|
272.80M
est: 453.53M (-39.8%)
|
403.40M
est: 79.91M (+404.8%)
|
257.30M
est: 255.74M (+0.6%)
|
461.00M
est: 409.91M (+12.5%)
|
414.50M
est: 238.48M (+73.8%)
|
383.80M
est: 434.11M (-11.6%)
|
145.00M
est: 282.79M (-48.7%)
|
348.40M
est.
|
23.40M
est: 365.42M (-93.6%)
|
26.10M
est: 385.87M (-93.2%)
|
31.60M
est: 31.60M (+0.0%)
|
28.70M
est: 39.23M (-26.8%)
|
41.43M
38.93M – 43.92M
+5.6% YoY
|
52.00M
48.09M – 55.91M
+25.5% YoY
|
59.71M
44.73M – 74.07M
+14.8% YoY
|
71.64M
51.05M – 84.54M
+20.0% YoY
|
| SGA |
—
est: 54.06M (-100.0%)
|
1.07B
est: 65.60M (+1,524.8%)
|
1.12B
est: 1.24B (-9.9%)
|
1.11B
est: 1.10B (+1.1%)
|
1.21B
est: 1.12B (+8.0%)
|
1.27B
est: 1.15B (+10.7%)
|
1.40B
est: 1.41B (-0.8%)
|
1.21B
est: 1.35B (-10.2%)
|
1.31B
est: 1.36B (-3.8%)
|
1.34B
est: 1.11B (+20.4%)
|
1.29B
est: 1.45B (-10.7%)
|
1.52B
est: 1.38B (+9.4%)
|
1.59B
est: 1.34B (+19.1%)
|
1.41B
est: 1.60B (-11.8%)
|
1.50B
est: 1.57B (-4.8%)
|
1.13B
est: 1.87B (-39.5%)
|
1.12B
est: 1.54B (-27.5%)
|
1.09B
est: 1.35B (-19.7%)
|
1.06B
est: 1.46B (-27.2%)
|
1.09B
est: 1.17B (-7.1%)
|
989.40M
est: 1.24B (-20.0%)
|
1.21B
est.
|
92.60M
est: 1.27B (-92.7%)
|
112.20M
est: 1.34B (-91.7%)
|
132.70M
est: 238.54M (-44.4%)
|
128.20M
est: 140.10M (-8.5%)
|
162.61M
138.68M – 179.75M
+16.1% YoY
|
196.74M
141.67M – 229.17M
+21.0% YoY
|
228.47M
222.62M – 234.31M
+16.1% YoY
|
238.19M
185.53M – 271.16M
+4.3% YoY
|
| EPS |
—
est: 0.18 (-100.0%)
|
—
est: 0.19 (-100.0%)
|
—
est: 0.24 (-100.0%)
|
—
est: 0.29 (-100.0%)
|
—
est: 0.34 (-100.0%)
|
0.43
est: 0.40 (+8.7%)
|
0.38
est: 0.43 (-12.1%)
|
0.49
est: 0.42 (+16.3%)
|
0.52
est: 0.49 (+7.2%)
|
0.61
est: 0.55 (+10.7%)
|
0.66
est: 0.62 (+7.3%)
|
0.78
est: 0.67 (+16.9%)
|
0.60
est: 0.71 (-15.3%)
|
0.11
est: 0.75 (-85.2%)
|
0.36
est: 0.68 (-47.2%)
|
0.53
est: 0.50 (+5.1%)
|
0.34
est: 0.51 (-33.1%)
|
0.62
est: 0.55 (+13.4%)
|
0.57
est: 0.56 (+2.5%)
|
0.53
est: 0.53 (+0.2%)
|
0.20
est: 0.53 (-62.0%)
|
0.42
est.
|
0.12
est: 0.50 (-76.2%)
|
0.14
est: 0.56 (-74.9%)
|
0.16
est: 0.18 (-11.2%)
|
0.15
est: 0.20 (-26.7%)
|
0.22
0.20 – 0.23
+7.3% YoY
|
0.27
0.25 – 0.29
+24.3% YoY
|
0.33
0.23 – 0.39
+20.0% YoY
|
0.37
0.27 – 0.44
+14.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 4/5 | 3/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Craig N. Kennedy GAICD | MD & Director | 2M | male |
| Bronwyn Yam | Chief Product Officer | — | female |
| Angela Powell | Chief Risk Officer | — | female |
| Freya Smith | Chief Legal & People Officer and Company Secretary | — | female |
| Jennifer Brice | Chief Financial Officer | — | female |
| Michael Charles Blomfield | Chief Client Officer | — | male |
| Evan Craig | Chief Information Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CCL.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
