Cooks Coffee Company Limited (CCC.NZ)
Auckland, NZ
Cooks Coffee Company Limited is an enterprise primarily engaged in the food and beverage sector, operating alongside its various subsidiaries. The company's core business involves both running and franchising Esquires Coffee establishments across a significant international reach, encompassing the United Kingdom, Ireland, Portugal, Bahrain, Jordan, Kuwait, Saudi Arabia, Pakistan, and Indonesia. Additionally, it holds ownership of the Triple Two Coffee brand and distributes a selection of food and drink items under its CRUX brand name. By October 5, 2022, the company managed a network of 111 outlets. Formerly known as Cooks Global Foods Limited, the organization adopted its current name, Cooks Coffee Company Limited, in March 2022. Established in 2008, its corporate base is located in Auckland, New Zealand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.38% | -2.38% | +0.00% | -8.89% | -8.89% | -8.89% | -24.07% | -30.51% | -59.51% | -87.11% | -87.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Food Distribution: +7.7%+83.7% ★ Q1'26: +133.7% (vs Q1'24)
-
EPS growth Food Distribution: +4.1%-63.1% Q1'26: +154.2% (vs Q1'24)
-
FCF margin FCF growth · Food Distribution: +15.4%-19.3% Q1'26: +0.0% (vs Q1'24)
-
EBIT margin Food Distribution: +3.6%+4.3% ★ Q1'26: -8.6% (vs Q1'24)
-
ROIC Food Distribution: +6.5%+2.0% Q1'26: -8.6% (vs Q1'24)
-
Share dilution Food Distribution: +0.0%+1.6% Q1'26: +12.1% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×30.67× Q1'26: -22.13× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
Mar 2033 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.93M
est: 8.62M (+3.6%)
|
12.29M
est: 9.44M (+30.3%)
|
5.34M
est: 18.90M (-71.7%)
|
6.73M
est: 6.30M (+6.8%)
|
4.02M
est: 10.00M (-59.8%)
|
4.19M
est: 69.50M (-94.0%)
|
1.71M
est: 130.10M (-98.7%)
|
6.61M
est: 7.70M (-14.1%)
|
4.93M
est: 8.80M (-43.9%)
|
6.73M
est: 9.44M (-28.7%)
|
18.90M
18.90M – 18.90M
+100.3% YoY
|
18.90M
18.90M – 18.90M
+0.0% YoY
|
6.30M
6.30M – 6.30M
-66.7% YoY
|
10.00M
10.00M – 10.00M
+58.7% YoY
|
69.50M
69.50M – 69.50M
+595.0% YoY
|
130.10M
130.10M – 130.10M
+87.2% YoY
|
7.70M
7.70M – 7.70M
-94.1% YoY
|
8.80M
8.80M – 8.80M
+14.3% YoY
|
| EBITDA |
-3.78M
est: 1.29M (-392.1%)
|
-6.18M
est: 1.41M (-536.9%)
|
-2.81M
est: 2.83M (-199.0%)
|
-926.0K
est: 944.5K (-198.0%)
|
-2.40M
est: 1.50M (-260.4%)
|
-2.56M
est: 10.42M (-124.5%)
|
237.0K
est: 19.50M (-98.8%)
|
320.0K
est: 1.15M (-72.3%)
|
203.0K
est: 1.32M (-84.6%)
|
1.31M
est: 1.31M (+0.6%)
|
2.62M
2.62M – 2.62M
+100.3% YoY
|
2.62M
2.62M – 2.62M
+0.0% YoY
|
871.8K
871.8K – 871.8K
-66.7% YoY
|
1.38M
1.38M – 1.38M
+58.7% YoY
|
9.62M
9.62M – 9.62M
+595.0% YoY
|
18.00M
18.00M – 18.00M
+87.2% YoY
|
1.07M
1.07M – 1.07M
-94.1% YoY
|
1.22M
1.22M – 1.22M
+14.3% YoY
|
| EBIT |
-4.20M
est: 293.5K (-1,531.6%)
|
-7.40M
est: 321.3K (-2,404.1%)
|
-2.97M
est: 643.6K (-561.8%)
|
-1.17M
est: 214.5K (-645.4%)
|
-2.63M
est: 340.5K (-873.0%)
|
-2.74M
est: 2.37M (-215.9%)
|
-582.0K
est: 4.43M (-113.1%)
|
314.0K
est: 262.2K (+19.8%)
|
179.0K
est: 299.6K (-40.3%)
|
1.20M
est: 1.04M (+15.0%)
|
2.09M
2.09M – 2.09M
+100.3% YoY
|
2.09M
2.09M – 2.09M
+0.0% YoY
|
696.4K
696.4K – 696.4K
-66.7% YoY
|
1.11M
1.11M – 1.11M
+58.7% YoY
|
7.68M
7.68M – 7.68M
+595.0% YoY
|
14.38M
14.38M – 14.38M
+87.2% YoY
|
851.2K
851.2K – 851.2K
-94.1% YoY
|
972.7K
972.7K – 972.7K
+14.3% YoY
|
| Net Income |
-3.99M
est: 3.55M (-212.4%)
|
-7.19M
est: -6.91M (-4.0%)
|
-12.21M
est: -2.80M (-335.6%)
|
-4.10M
est: -2.52M (-62.4%)
|
-4.80M
est: 1.12M (-528.4%)
|
-5.21M
est: 373.72M (-101.4%)
|
-2.55M
est: 1.03B (-100.2%)
|
-3.20M
est: 710.5K (-551.0%)
|
-6.36M
est: 1.87M (-439.5%)
|
813.0K
est: -7.03M (+111.6%)
|
-2.85M
-2.85M – -2.85M
+59.5% YoY
|
-2.85M
-2.85M – -2.85M
+0.0% YoY
|
-2.56M
-2.56M – -2.56M
+10.0% YoY
|
1.14M
1.14M – 1.14M
+144.4% YoY
|
379.73M
379.73M – 379.73M
+33,233.7% YoY
|
1.04B
1.04B – 1.04B
+175.0% YoY
|
721.9K
721.9K – 721.9K
-99.9% YoY
|
1.90M
1.90M – 1.90M
+163.6% YoY
|
| SGA |
7.00M
est: 5.71M (+22.6%)
|
12.39M
est: 6.26M (+98.0%)
|
4.83M
est: 12.53M (-61.4%)
|
5.09M
est: 4.18M (+21.8%)
|
3.92M
est: 6.63M (-40.8%)
|
2.23M
est: 46.07M (-95.2%)
|
1.61M
est: 86.24M (-98.1%)
|
5.07M
est: 5.10M (-0.7%)
|
3.40M
est: 5.83M (-41.7%)
|
3.77M
est: 5.96M (-36.7%)
|
11.94M
11.94M – 11.94M
+100.3% YoY
|
11.94M
11.94M – 11.94M
+0.0% YoY
|
3.98M
3.98M – 3.98M
-66.7% YoY
|
6.32M
6.32M – 6.32M
+58.7% YoY
|
43.90M
43.90M – 43.90M
+595.0% YoY
|
82.18M
82.18M – 82.18M
+87.2% YoY
|
4.86M
4.86M – 4.86M
-94.1% YoY
|
5.56M
5.56M – 5.56M
+14.3% YoY
|
| EPS |
-0.21
est: 0.05 (-482.0%)
|
-0.29
est: -0.11 (-170.9%)
|
-0.43
est: -0.04 (-890.8%)
|
-0.13
est: -0.04 (-232.8%)
|
-0.14
est: 0.02 (-918.6%)
|
-0.15
est: 5.79 (-102.7%)
|
-0.06
est: 15.91 (-100.4%)
|
-0.05
est: 0.01 (-580.0%)
|
-0.11
est: 0.03 (-479.3%)
|
0.01
est: -0.11 (+112.1%)
|
-0.04
-0.04 – -0.04
+59.5% YoY
|
-0.04
-0.04 – -0.04
+0.0% YoY
|
-0.04
-0.04 – -0.04
+10.0% YoY
|
0.02
0.02 – 0.02
+144.4% YoY
|
5.79
5.79 – 5.79
+33,233.7% YoY
|
15.91
15.91 – 15.91
+175.0% YoY
|
0.01
0.01 – 0.01
-99.9% YoY
|
0.03
0.03 – 0.03
+163.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Aiden Keegan | Chief Executive Officer & Non-Independent Director | 328.0K | male |
| Graeme Keith Jackson | Executive Chairman | 260.0K | male |
| Katherine Scott | Group Chief Financial Officer & Non-Independent Director | 134.7K | female |
| Brendan Duigenany | Managing Director of Ireland | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CCC.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
