Subscribe

Bunzl plc (BZLFF)

USD35.87 +4.98 (+16.13%)
GB OTC Consumer Defensive Food Distribution
Address York House W1H 7JT
London, GB
CEO Frank Andre Van Zanten
Website bunzl.com
IPO 2010-01-05
CIK 1072397 ISIN GB00B0744B38

Explore sections of this company profile

Also trades on London Stock Exchange · BNZL.L (GBp) Other OTC · BZLFF (USD) Other OTC · BZLFY (USD)
Description

Bunzl plc operates as a global distribution and services enterprise, with a significant presence across North America, Continental Europe, the United Kingdom, and Ireland. The company supplies a wide array of essential products to diverse sectors. It furnishes grocery stores, supermarkets, and convenience outlets with food packaging, films, labels, cleaning and hygiene supplies, and personal protection equipment. For the hospitality sector, including hotels, restaurants, contract caterers, and leisure businesses, as well as food processors and commercial growers, Bunzl provides items like food packaging, disposable tableware, guest amenities, catering equipment, agricultural provisions, and safety gear. Industrial, construction, and e-commerce clients source workwear (such as gloves, boots, hard hats, and eye/ear protection), alongside cleaning and hygiene supplies, and asset protection products. The company also delivers chemicals and hygiene paper to cleaning and facilities management companies, as well as industrial and public customers. In the healthcare sector, servicing hospitals and care homes, Bunzl supplies medical equipment including gloves, masks, swabs, gowns, bandages, and other devices. Additionally, it offers packaging and various store supplies to a broad range of retail channels, from boutiques and department stores to home improvement and office supply chains, including their e-commerce operations. Bunzl plc was founded in 1854 and is headquartered in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD35.87 +4.98 (+16.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
410
Beta
0.32
Float Shares
315.16M
Free Float %
97.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -2.05% +11.71% +7.94% +9.15% -9.49% -11.55% -4.00% +5.48% +305.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.87
DCF (Unlevered) 124.48 +247.0%
DCF (Levered) 89.78 +150.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.77
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +0.6% Q4'25: +3.3% (vs Q4'23)
  • EPS growth Food Distribution: +4.1%
    -5.4% Q4'25: -1.2% (vs Q4'23)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +6.2% Q4'25: +7.1% (vs Q4'23)
  • EBIT margin Food Distribution: +3.6%
    +6.4% Q4'25: +7.0% (vs Q4'23)
  • ROIC Food Distribution: +6.5%
    +10.9% Q4'25: +24.9% (vs Q4'23)
  • Share dilution Food Distribution: +0.0%
    -3.1% Q4'25: -3.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    2.50× Q4'25: 0.99× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 72% × Ke + 28% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 124.48 Current price: 35.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
1 EPS Ana.
Dec 2027
18 Rev. Ana.
1 EPS Ana.
Dec 2028
8 Rev. Ana.
1 EPS Ana.
Dec 2029
11 Rev. Ana.
1 EPS Ana.
Revenue
6.49B
est: 9.55B (-32.1%)
7.43B
est: 9.17B (-19.0%)
8.58B
est: 11.51B (-25.4%)
9.08B
est: 11.49B (-20.9%)
9.33B
est: 12.40B (-24.8%)
10.11B
est: 13.70B (-26.2%)
10.29B
est: 13.85B (-25.7%)
12.04B
est: 14.50B (-17.0%)
11.80B
est: 15.06B (-21.6%)
11.78B
est: 11.75B (+0.2%)
11.84B
est: 11.78B (+0.5%)
12.01B
11.91B – 12.16B
+2.0% YoY
12.27B
11.98B – 12.73B
+2.1% YoY
12.57B
12.37B – 12.89B
+2.5% YoY
13.86B
13.63B – 14.20B
+10.2% YoY
EBITDA
461.00M
est: 893.78M (-48.4%)
522.40M
est: 858.15M (-39.1%)
592.00M
est: 1.08B (-45.0%)
634.50M
est: 1.07B (-40.9%)
807.20M
est: 1.16B (-30.4%)
899.00M
est: 1.28B (-29.8%)
910.20M
est: 1.30B (-29.7%)
1.04B
est: 1.36B (-23.7%)
1.18B
est: 1.41B (-16.3%)
1.23B
est: 1.37B (-10.1%)
1.16B
est: 1.37B (-15.4%)
1.40B
1.39B – 1.41B
+2.0% YoY
1.43B
1.39B – 1.48B
+2.1% YoY
1.46B
1.44B – 1.50B
+2.5% YoY
1.61B
1.59B – 1.65B
+10.2% YoY
EBIT
370.10M
est: 622.44M (-40.5%)
413.70M
est: 597.63M (-30.8%)
464.10M
est: 749.76M (-38.1%)
490.80M
est: 748.19M (-34.4%)
539.90M
est: 807.58M (-33.1%)
626.90M
est: 892.18M (-29.7%)
632.50M
est: 902.31M (-29.9%)
717.20M
est: 944.44M (-24.1%)
836.50M
est: 980.78M (-14.7%)
844.90M
est: 847.92M (-0.4%)
755.68M
est: 850.27M (-11.1%)
867.15M
859.86M – 877.53M
+2.0% YoY
885.71M
864.85M – 919.04M
+2.1% YoY
907.54M
892.97M – 930.18M
+2.5% YoY
1.00B
984.00M – 1.03B
+10.2% YoY
Net Income
232.70M
est: 297.44M (-21.8%)
265.90M
est: 341.94M (-22.2%)
310.50M
est: 390.76M (-20.5%)
326.50M
est: 402.94M (-19.0%)
349.20M
est: 444.07M (-21.4%)
430.00M
est: 529.57M (-18.8%)
442.80M
est: 521.99M (-15.2%)
474.40M
est: 592.97M (-20.0%)
526.20M
est: 620.14M (-15.1%)
500.40M
est: 632.37M (-20.9%)
459.13M
est: 571.52M (-19.7%)
579.45M
567.35M – 598.24M
+1.4% YoY
601.09M
588.54M – 620.59M
+3.7% YoY
624.73M
611.69M – 644.99M
+3.9% YoY
695.71M
681.18M – 718.27M
+11.4% YoY
SGA
472.50M
est: 617.04M (-23.4%)
543.60M
est: 592.44M (-8.2%)
668.80M
est: 743.25M (-10.0%)
723.90M
est: 741.70M (-2.4%)
613.70M
est: 800.57M (-23.3%)
700.90M
est: 884.44M (-20.8%)
667.00M
est: 894.48M (-25.4%)
1.09B
est: 936.24M (+16.8%)
1.15B
est: 972.27M (+18.8%)
est: 595.82M (-100.0%)
est: 597.47M (-100.0%)
609.33M
604.21M – 616.63M
+2.0% YoY
622.37M
607.72M – 645.80M
+2.1% YoY
637.72M
627.47M – 653.62M
+2.5% YoY
702.73M
691.44M – 720.26M
+10.2% YoY
EPS
0.71
est: 0.88 (-19.7%)
0.81
est: 1.02 (-20.3%)
0.94
est: 1.16 (-19.1%)
0.98
est: 1.20 (-18.2%)
1.05
est: 1.32 (-20.4%)
1.29
est: 1.57 (-18.0%)
1.33
est: 1.55 (-14.3%)
1.42
est: 1.76 (-19.4%)
1.57
est: 1.84 (-14.8%)
1.50
est: 1.94 (-22.7%)
1.42
est: 1.75 (-19.0%)
1.78
1.74 – 1.84
+1.4% YoY
1.84
1.81 – 1.90
+3.7% YoY
1.92
1.88 – 1.98
+3.9% YoY
2.13
2.09 – 2.20
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.66B
OE per share TTM
5.00
Owner's Yield
16.49%
Maintenance CapEx ratio
8.96%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
1
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 (1)Names of reporting persons. BlackRock, Inc. 31.01M 9.20% 28.38M 31.01M HC Delaware 2023-02-01

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.0K
Shares Outstanding
322.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2024-10-22 EFFECT
2024-10-10 F-6
2024-02-06 SC 13G/A
2023-02-01 SC 13G
2013-11-26 424B3
2013-10-22 EFFECT
2013-10-01 F-6
2007-08-08 F-6 POS
2007-06-06 424B3
2007-06-06 15F-12B

Executive team

NameTitleCompensationGender
Frank Andre Van Zanten Chief Executive Officer & Executive Director 3M male
Richard Howes Chief Financial Officer & Executive Director 2M male
Diana Breeze Director of Group Human Resources female
James McCool Chief Executive Officer of North America male
Jonathan Taylor Managing Director of Latin America male
Mark Jordan Group Chief Information Officer male
Sunita Charlotte Entwisle Head of Investor Relations female
Alberto Grau Managing Director of Continental Europe male
Suzanne Jefferies Group General Counsel female
Andrew John Mooney Director of Corporate Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits