Subscribe

Brazilian Rare Earths Limited (BRE.AX)

AUD4.07 +0.16 (+4.09%)
AU ASX Basic Materials Other Precious Metals
Address 347 Kent Street 2000
Sydney, NSW, AU
CEO Bernardo Sanchez Agapito da Veiga
IPO 2023-12-20
ISIN AU0000305815

Explore sections of this company profile

Description

Brazilian Rare Earths Limited focuses on the exploration of rare earth elements and other critical minerals in Brazil. It holds interests in the Monte Alto, Pelé, and Sulista project located in the Rocha da Rocha Province. Brazilian Rare Earths Limited was incorporated in 2021 and is based in Sydney, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD4.07 +0.16 (+4.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
532.9K
Beta
1.76
Float Shares
120.42M
Free Float %
43.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.76% +1.69% +32.73% +23.32% +51.95% +66.92% +232.16% +313.13% +313.13% +313.13% +313.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.07
DCF (Unlevered) 0.53 -86.9%
DCF (Levered) 0.53 -86.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
115.97
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
  • EPS growth Other Precious Metals: +50.2%
    +15.0% Q4'25: -67.0% (vs Q4'23)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
  • EBIT margin Other Precious Metals: +5.1%
  • ROIC Other Precious Metals: +2.2%
    -3,527.0% Q4'25: -12,690.1% (vs Q4'23)
  • Share dilution Other Precious Metals: -3.0%
    +8.5% Q4'25: +18.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    -0.03× Q4'25: -0.01× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.67) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.53 Current price: 4.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
2 EPS Ana.
Dec 2027
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 2.68M (-100.0%)
est: 1.01M (-100.0%)
— – —
-100.0% YoY
— – —
201.67M
201.67M – 201.67M
304.67M
304.67M – 304.67M
+51.1% YoY
993.33M
993.33M – 993.33M
+226.0% YoY
EBITDA
-46.05M
est: 1.61M (-2,958.6%)
-45.98M
est: 605.1K (-7,698.1%)
— – —
-100.0% YoY
— – —
121.00M
121.00M – 121.00M
182.80M
182.80M – 182.80M
+51.1% YoY
596.00M
596.00M – 596.00M
+226.0% YoY
EBIT
-46.07M
est: 1.61M (-2,959.6%)
-45.98M
est: 605.1K (-7,699.2%)
— – —
-100.0% YoY
— – —
121.00M
121.00M – 121.00M
182.80M
182.80M – 182.80M
+51.1% YoY
596.00M
596.00M – 596.00M
+226.0% YoY
Net Income
-46.07M
est: -44.05M (-4.6%)
-42.06M
est: -36.37M (-15.7%)
-35.10M
-35.72M – -34.49M
+3.5% YoY
-36.96M
-39.02M – -34.89M
-5.3% YoY
-46.33M
-49.46M – -43.19M
-25.3% YoY
-25.40M
-25.40M – -25.40M
+45.2% YoY
121.38M
121.38M – 121.38M
+577.9% YoY
SGA
6.47M
est: 104.26M (-93.8%)
9.06M
est: 39.16M (-76.9%)
— – —
-100.0% YoY
— – —
7.83B
7.83B – 7.83B
11.83B
11.83B – 11.83B
+51.1% YoY
38.57B
38.57B – 38.57B
+226.0% YoY
EPS
-0.20
est: -0.17 (-14.9%)
-0.17
est: -0.14 (-18.3%)
-0.14
-0.14 – -0.14
+3.5% YoY
-0.15
-0.15 – -0.14
-5.3% YoY
-0.18
-0.20 – -0.17
-25.3% YoY
-0.10
-0.10 – -0.10
+45.2% YoY
0.48
0.48 – 0.48
+577.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-01 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-39.64M
OE per share TTM
-0.16
Owner's Yield
-2.37%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
50,761.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Rare Earths Ex-China ETF REXC 2.94% 1.13M 0.65%
2 Sprott Critical Materials ETF SETM 0.18% 999.9K 0.65%
3 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.18% 1.40M 0.30%
4 iShares MSCI Global Metals & Mining Producers ETF PICK 0.03% 558.8K 0.39%
5 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.01% 51.7K 0.10%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 25.0K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.50M 0.40%
8 iShares Core MSCI Pacific ETF IPAC 0.00% 96.4K 0.09%
9 iShares MSCI World Small Cap UCITS ETF WSML.L 0.00% 254.6K 0.35%
10 State Street SPDR MSCI World Small Cap UCITS ETF (Acc) WDSC.L 0.00% 48.3K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
280.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bernardo Sanchez Agapito da Veiga MD, Chief Executive Officer & Executive Director 1M
Renato Gonzaga President of Brazil 620.3K male
Renato Aureo de Paula Gonzaga President of Brazil 620.3K male
Todd William Hannigan Executive Chairman 555.1K male
Tiago Abreu Chief Development Officer male
Alexandre Magno Rocha da Rocha Chief Geologist male
Trevor Anderson Head of Business Development male
John Vander Ploeg Chief Financial Officer male
Jonathan Hart Company Secretary male
Kurt Forrester Head of Metallurgical Processing
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits