Subscribe

Beyond Oil Ltd. (BOIL.CN)

CAD2.38 +0.04 (+1.71%)
CA CNQ Technology Information Technology Services
Address 1208 Rosewood Crescent BC V7P 1H4
North Vancouver, AB, CA
CEO Jonathan Or
IPO 2023-01-26
ISIN CA0886691066

Explore sections of this company profile

Description

Beyond Oil Ltd. is a food-tech innovation company, which engages in developing solutions that mitigate health risks, improve sustainability, and reduce costs for food service companies. The company's patented technology, with regulatory clearances from the FDA and Health Canada, significantly reduces harmful compounds in frying oil, addressing critical health concerns. Beyond Oil’s solution tackles a global issue in the food industry: the widespread practice of reusing frying oil for hundreds of cycles across several days. Its product helps reduce health risks associated with reused oil, including links to cancer and cardiovascular diseases. The company was founded by Jonathan Or on March 9, 2012 and is headquartered in North Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.38 +0.04 (+1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
75.8K
Beta
-0.74
Float Shares
62.03M
Free Float %
87.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +7.14% +0.00% -5.36% -13.04% +2.39% -6.25% +305.41% +400.00% +400.00% +400.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.38
Quality scores
Altman Z-Score
41.93
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +639.3% Q1'26: +22.1% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    -166.7% Q1'26: +86.6% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    -236.3% Q1'26: -186.6% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    -161.3% Q1'26: -164.6% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    -114.1% Q1'26: -106.1% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +18.7% Q1'26: +21.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    -0.03× Q1'26: -0.03× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-1.11) × ERP
WACC = 100% × Ke + 0% × Kd (11.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Dec 2027
1 Rev. Ana.
Revenue
285.0K
est: 752.9K (-62.1%)
621.0K
est: 4.86M (-87.2%)
4.59M
est: 14.56M (-68.5%)
21.85M
21.85M – 21.85M
+50.0% YoY
32.04M
32.04M – 32.04M
+46.7% YoY
EBITDA
-2.08M
est: 150.6K (-1,480.6%)
-4.73M
est: -972.9K (-386.1%)
-7.03M
est: -2.91M (-141.5%)
-4.37M
-4.37M – -4.37M
-50.0% YoY
-6.41M
-6.41M – -6.41M
-46.7% YoY
EBIT
-2.40M
est: 150.6K (-1,693.8%)
-5.05M
est: -972.9K (-419.5%)
-7.41M
est: -2.91M (-154.2%)
-4.37M
-4.37M – -4.37M
-50.0% YoY
-6.41M
-6.41M – -6.41M
-46.7% YoY
Net Income
-2.42M
-5.07M
-16.27M
— – —
— – —
SGA
1.44M
est: -2.18M (+166.2%)
2.46M
est: -13.23M (+118.6%)
8.53M
est: -39.61M (+121.5%)
-59.42M
-59.42M – -59.42M
-50.0% YoY
-87.14M
-87.14M – -87.14M
-46.7% YoY
EPS
-0.05
-0.09
-0.24
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.35M
OE per share TTM
-0.11
Owner's Yield
-3.22%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
38.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-176.3K
Shares Outstanding
70.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jonathan Or Co-Founder, Chief Executive Officer & Director 290.5K male
Shany Touboul Chief Financial Officer 255.6K male
Michal Werner Chief Technology Officer 236.7K female
Robert Jalun Kiesman Vice President & Director 116.5K male
Aviran Fine Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits