Subscribe

Bunzl plc (BNZL.L)

GBp2,716.00 -2.00 (-0.07%)
GB LSE Consumer Defensive Food Distribution
Address York House W1H 7JT
London, GB
CEO Frank Andre Van Zanten
Website bunzl.com
IPO 1988-07-01
ISIN GB00B0744B38

Explore sections of this company profile

Also trades on London Stock Exchange · BNZL.L (GBp) Other OTC · BZLFF (USD) Other OTC · BZLFY (USD)
Description

Bunzl plc, a London-based company established in 1854, functions as an international distribution and services provider, operating across North America, Continental Europe, the United Kingdom, Ireland, and other global markets. The firm supplies a comprehensive range of products tailored to various business sectors. It caters to grocery, supermarket, and convenience stores with essential items like food packaging, films, labels, cleaning and hygiene supplies, and personal protective equipment. The hospitality industry, encompassing hotels, restaurants, contract caterers, food processors, commercial growers, and the leisure sector, benefits from its offerings of disposable tableware, guest amenities, catering equipment, agricultural supplies, hygiene products, and safety items. For industrial, construction, and e-commerce clients, Bunzl provides workwear such as gloves, boots, hard hats, ear and eye protection, alongside cleaning and hygiene supplies, and asset protection solutions. Additionally, the company furnishes cleaning and facilities management companies, as well as industrial and public customers, with chemicals and hygiene paper. In the healthcare sector, serving hospitals, care homes, and other facilities, Bunzl delivers critical medical equipment, including gloves, masks, swabs, gowns, bandages, and various healthcare devices. Finally, it supplies packaging and other operational store essentials to a wide array of retail outlets, from chains and boutiques to department stores, home improvement centers, office supply companies, and their associated e-commerce channels.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp2,716.00 -2.00 (-0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.32
Float Shares
315.16M
Free Float %
97.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.17% -2.40% -2.81% +7.29% +8.78% +13.39% -0.93% -25.46% +3.25% +15.17% +771.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,716.00
DCF (Unlevered) 9,697.95 +257.1%
DCF (Levered) 6,574.47 +142.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 37% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -1
Hold 7 -1
Sell 3 0
Strong Sell 2 0
Quality scores
Altman Z-Score
4.46
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +0.6% Q4'25: +3.3% (vs Q4'23)
  • EPS growth Food Distribution: +4.1%
    -5.4% Q4'25: +31.4% (vs Q4'23)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +6.2% Q4'25: +7.1% (vs Q4'23)
  • EBIT margin Food Distribution: +3.6%
    +6.4% Q4'25: +9.7% (vs Q4'23)
  • ROIC Food Distribution: +6.5%
    +10.9% Q4'25: +34.2% (vs Q4'23)
  • Share dilution Food Distribution: +0.0%
    -3.1% Q4'25: -3.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    2.50× Q4'25: 0.76× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 73% × Ke + 27% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,697.95 Current price: 2,716.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
11 EPS Ana.
Dec 2027
18 Rev. Ana.
12 EPS Ana.
Dec 2028
13 Rev. Ana.
5 EPS Ana.
Dec 2029
12 Rev. Ana.
1 EPS Ana.
Revenue
2.50B
est: 2.42B (+3.6%)
2.88B
est: 2.91B (-1.1%)
2.84B
est: 2.92B (-2.8%)
2.73B
est: 2.79B (-2.3%)
2.44B
est: 2.97B (-17.9%)
2.92B
est: 2.94B (-0.6%)
3.33B
est: 3.37B (-1.1%)
3.58B
est: 3.59B (-0.3%)
4.18B
est: 4.14B (+1.0%)
4.65B
est: 4.73B (-1.6%)
4.83B
est: 4.89B (-1.3%)
5.11B
est: 5.12B (-0.2%)
5.36B
est: 5.42B (-1.1%)
6.10B
est: 6.14B (-0.7%)
6.16B
est: 6.25B (-1.5%)
6.49B
est: 6.48B (+0.1%)
7.43B
est: 7.42B (+0.1%)
8.58B
est: 8.51B (+0.9%)
9.08B
est: 9.02B (+0.7%)
9.33B
est: 9.36B (-0.3%)
10.11B
est: 10.02B (+0.9%)
10.29B
est: 10.25B (+0.4%)
12.04B
est: 11.99B (+0.4%)
11.80B
est: 11.60B (+1.7%)
11.78B
est: 11.75B (+0.2%)
11.85B
est: 11.78B (+0.5%)
12.04B
11.94B – 12.19B
+2.2% YoY
12.30B
12.01B – 12.76B
+2.1% YoY
12.60B
12.59B – 12.61B
+2.5% YoY
13.89B
13.67B – 14.24B
+10.2% YoY
EBITDA
215.90M
est: 194.94M (+10.8%)
236.10M
est: 234.90M (+0.5%)
196.40M
est: 219.44M (-10.5%)
249.30M
est: 228.96M (+8.9%)
189.30M
est: 257.47M (-26.5%)
228.70M
est: 249.68M (-8.4%)
246.60M
est: 223.54M (+10.3%)
266.30M
est: 208.39M (+27.8%)
327.10M
est: 233.02M (+40.4%)
336.80M
est: 249.22M (+35.1%)
326.10M
est: 252.08M (+29.4%)
376.60M
est: 281.66M (+33.7%)
382.90M
est: 257.53M (+48.7%)
437.30M
est: 361.47M (+21.0%)
452.60M
est: 376.67M (+20.2%)
472.00M
est: 363.39M (+29.9%)
521.80M
est: 424.77M (+22.8%)
588.70M
est: 486.29M (+21.1%)
629.00M
est: 515.41M (+22.0%)
807.20M
est: 536.18M (+50.5%)
896.20M
est: 650.20M (+37.8%)
909.00M
est: 654.51M (+38.9%)
1.03B
est: 666.98M (+55.0%)
1.18B
est: 1.35B (-12.5%)
1.22B
est: 1.37B (-10.8%)
1.16B
est: 1.37B (-15.2%)
1.40B
1.39B – 1.42B
+2.2% YoY
1.43B
1.40B – 1.48B
+2.1% YoY
1.46B
1.46B – 1.47B
+2.5% YoY
1.61B
1.59B – 1.65B
+10.2% YoY
EBIT
188.20M
est: 180.01M (+4.5%)
203.20M
est: 221.05M (-8.1%)
220.00M
est: 202.30M (+8.8%)
216.80M
est: 190.77M (+13.6%)
169.30M
est: 208.96M (-19.0%)
199.30M
est: 203.00M (-1.8%)
212.50M
est: 210.63M (+0.9%)
226.00M
est: 219.56M (+2.9%)
250.30M
est: 251.56M (-0.5%)
252.60M
est: 279.26M (-9.5%)
257.10M
est: 262.85M (-2.2%)
244.10M
est: 267.14M (-8.6%)
301.30M
est: 295.63M (+1.9%)
334.10M
est: 332.70M (+0.4%)
344.80M
est: 327.07M (+5.4%)
384.20M
est: 359.92M (+6.7%)
413.70M
est: 419.39M (-1.4%)
464.10M
est: 469.67M (-1.2%)
490.80M
est: 481.12M (+2.0%)
539.90M
est: 500.40M (+7.9%)
626.90M
est: 532.41M (+17.7%)
632.50M
est: 535.94M (+18.0%)
717.20M
est: 546.15M (+31.3%)
836.50M
est: 835.21M (+0.2%)
836.70M
est: 848.24M (-1.4%)
755.80M
est: 848.25M (-10.9%)
866.96M
859.66M – 877.33M
+2.2% YoY
885.51M
864.66M – 918.84M
+2.1% YoY
907.34M
906.67M – 908.01M
+2.5% YoY
999.83M
983.77M – 1.02B
+10.2% YoY
Net Income
107.90M
est: 106.75M (+1.1%)
116.90M
est: 129.91M (-10.0%)
124.80M
est: 117.99M (+5.8%)
126.70M
est: 119.84M (+5.7%)
140.20M
est: 132.57M (+5.8%)
123.60M
est: 125.73M (-1.7%)
129.40M
est: 138.84M (-6.8%)
130.10M
est: 137.65M (-5.5%)
142.20M
est: 149.79M (-5.1%)
148.90M
est: 162.41M (-8.3%)
159.00M
est: 154.15M (+3.1%)
123.80M
est: 166.11M (-25.5%)
195.30M
est: 131.04M (+49.0%)
206.80M
est: 221.16M (-6.5%)
210.70M
est: 210.64M (+0.0%)
232.70M
est: 221.87M (+4.9%)
265.90M
est: 266.28M (-0.1%)
310.50M
est: 304.82M (+1.9%)
326.50M
est: 327.60M (-0.3%)
349.20M
est: 340.52M (+2.5%)
430.00M
est: 351.85M (+22.2%)
442.80M
est: 354.18M (+25.0%)
474.40M
est: 490.00M (-3.2%)
526.20M
est: 487.70M (+7.9%)
500.40M
est: 636.19M (-21.3%)
459.20M
est: 569.54M (-19.4%)
582.61M
565.70M – 599.52M
+2.3% YoY
605.84M
575.81M – 635.86M
+4.0% YoY
640.97M
597.54M – 684.39M
+5.8% YoY
697.32M
682.76M – 719.94M
+8.8% YoY
SGA
est: 147.00M (-100.0%)
est: 346.51M (-100.0%)
est: 327.40M (-100.0%)
est: 312.62M (-100.0%)
est: 340.67M (-100.0%)
est: 361.79M (-100.0%)
est: 204.90M (-100.0%)
est: 218.56M (-100.0%)
est: 251.63M (-100.0%)
est: 565.82M (-100.0%)
est: 562.03M (-100.0%)
est: 574.29M (-100.0%)
est: 603.23M (-100.0%)
663.20M
est: 655.10M (+1.2%)
675.90M
est: 672.67M (+0.5%)
712.60M
est: 724.26M (-1.6%)
829.70M
est: 812.69M (+2.1%)
943.60M
est: 949.43M (-0.6%)
1.01B
est: 990.09M (+2.0%)
613.70M
est: 1.05B (-41.6%)
700.90M
est: 887.39M (-21.0%)
667.00M
est: 893.27M (-25.3%)
867.60M
est: 910.29M (-4.7%)
1.15B
est: 544.83M (+112.0%)
est: 553.33M (-100.0%)
est: 553.33M (-100.0%)
565.53M
560.78M – 572.30M
+2.2% YoY
577.64M
564.03M – 599.38M
+2.1% YoY
591.88M
591.44M – 592.31M
+2.5% YoY
652.21M
641.74M – 668.48M
+10.2% YoY
EPS
0.30
est: 0.32 (-5.9%)
0.33
est: 0.33 (+1.0%)
0.35
est: 0.36 (-1.6%)
0.36
est: 0.35 (+1.6%)
0.52
est: 0.36 (+44.2%)
0.37
est: 0.38 (-2.4%)
0.38
est: 0.41 (-6.8%)
0.40
est: 0.44 (-9.7%)
0.45
est: 0.50 (-9.6%)
0.46
est: 0.53 (-13.7%)
0.49
est: 0.60 (-18.3%)
0.38
est: 0.67 (-43.0%)
0.60
est: 0.71 (-15.3%)
0.63
est: 0.79 (-20.3%)
0.65
est: 0.85 (-23.2%)
0.71
est: 0.89 (-19.9%)
0.81
est: 1.01 (-19.8%)
0.94
est: 1.14 (-17.5%)
0.98
est: 1.26 (-22.4%)
1.05
est: 1.28 (-17.9%)
1.29
est: 1.57 (-17.7%)
1.33
est: 1.55 (-14.1%)
1.42
est: 1.79 (-20.6%)
1.57
est: 1.46 (+7.9%)
1.50
est: 1.94 (-22.7%)
1.41
est: 1.75 (-19.6%)
1.78
1.74 – 1.84
+1.6% YoY
1.85
1.77 – 1.95
+3.7% YoY
1.92
1.83 – 2.10
+3.9% YoY
2.14
2.09 – 2.21
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.25B
OE per share TTM
3.76
Owner's Yield
16.38%
Maintenance CapEx ratio
6.72%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 330 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.0K
Shares Outstanding
322.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Frank Andre Van Zanten Chief Executive Officer & Executive Director 2M male
Richard Howes Chief Financial Officer & Executive Director 1M male
Diana Breeze Director of Group Human Resources female
James McCool Chief Executive Officer of North America male
Jonathan Taylor Managing Director of Latin America male
Mark Jordan Group Chief Information Officer male
Sunita Charlotte Entwisle Head of Investor Relations female
Alberto Grau Managing Director of Continental Europe male
Suzanne Jefferies Group General Counsel female
Andrew John Mooney Director of Corporate Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits