Subscribe

BJC Heavy Industries Public Company Limited (BJCHI.BK)

THB3.14 +0.00 (+0.00%)
TH SET Industrials Manufacturing - Metal Fabrication
Address No. 594 Moo 4 21180
Rayong, TH
CEO Jun Lee Young
IPO 2013-11-28
ISIN TH4920A10Z02

Explore sections of this company profile

Description

BJC Heavy Industries Public Company Limited specializes in the production and sale of custom-fabricated steel and various industrial equipment, alongside providing modular construction solutions. Operating both within Thailand and internationally, the company's core activities involve transforming steel through precise cutting, bending, welding, and assembly to create diverse structural products, pipes, and components, all meticulously engineered to client specifications. They expertly manage and execute significant modularization initiatives and construct robust steel frameworks for the mining, power generation, and general industrial sectors. Furthermore, BJC produces a comprehensive range of precast concrete items, including breakwater components, materials for port infrastructure, railway sleepers, pre-stressed concrete panels, and substantial piles, essential for building harbors, bridges, and railways. Complementing these offerings, they supply built-up beams and provide specialized services such as grating fabrication, galvanizing, and post-weld heat treatment. Their extensive client base spans critical sectors including oil and gas, petrochemicals, refining, mining, renewable energy, conventional power generation, and various other industrial applications. Established in 1994, BJC Heavy Industries Public Company Limited maintains its headquarters in Rayong, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.14 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
519.0K
Beta
0.57
Float Shares
414.24M
Free Float %
26.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.80% +10.61% -8.75% +15.87% +17.74% +21.67% -9.88% -47.48% -60.75% -87.63% -90.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.14
DCF (Unlevered) 0.94 -70.2%
DCF (Levered) 2.30 -26.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.31
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    -44.4% Q1'26: -1.8% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    -468.2% Q1'26: +267.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +8.8% Q1'26: -36.8% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    -9.2% Q1'26: -9.0% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    -2.7% Q1'26: -2.8% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    -0.3% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    0.07× Q1'26: 0.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.10) × ERP
WACC = 100% × Ke + 0% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.93 Current price: 3.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
5.61B
est: 5.54B (+1.3%)
5.20B
est: 5.15B (+1.1%)
1.50B
est: 1.54B (-2.4%)
909.29M
est: 2.11B (-57.0%)
2.02B
est: 2.32B (-12.8%)
1.97B
est: 1.99B (-1.4%)
1.34B
est: 1.36B (-1.4%)
2.71B
est: 2.00B (+35.5%)
3.49B
est: 2.20B (+58.8%)
1.54B
1.54B – 1.54B
-30.0% YoY
2.11B
2.11B – 2.11B
+37.3% YoY
2.32B
2.32B – 2.32B
+9.5% YoY
1.99B
1.99B – 1.99B
-13.9% YoY
1.36B
1.36B – 1.36B
-31.8% YoY
2.00B
2.00B – 2.00B
+47.2% YoY
2.20B
2.20B – 2.20B
+10.0% YoY
EBITDA
1.43B
est: 443.21M (+223.2%)
229.23M
est: 411.72M (-44.3%)
-414.76M
est: 123.19M (-436.7%)
-120.12M
est: 169.11M (-171.0%)
302.48M
est: 185.19M (+63.3%)
-64.06M
est: 159.43M (-140.2%)
280.27M
est: 108.71M (+157.8%)
339.53M
est: 159.99M (+112.2%)
238.19M
est: 175.99M (+35.3%)
151.60M
151.60M – 151.60M
-13.9% YoY
208.11M
208.11M – 208.11M
+37.3% YoY
227.90M
227.90M – 227.90M
+9.5% YoY
196.20M
196.20M – 196.20M
-13.9% YoY
133.78M
133.78M – 133.78M
-31.8% YoY
196.89M
196.89M – 196.89M
+47.2% YoY
216.58M
216.58M – 216.58M
+10.0% YoY
EBIT
1.33B
est: 33.21M (+3,906.4%)
114.03M
est: 30.85M (+269.6%)
-523.61M
est: 9.23M (-5,771.6%)
-226.96M
est: 12.67M (-1,890.9%)
60.23M
est: 13.88M (+334.0%)
-193.03M
est: 11.95M (-1,715.6%)
154.08M
est: 8.15M (+1,791.3%)
186.16M
est: 11.99M (+1,452.7%)
69.47M
est: 13.19M (+426.8%)
11.21M
11.21M – 11.21M
-15.0% YoY
15.39M
15.39M – 15.39M
+37.3% YoY
16.86M
16.86M – 16.86M
+9.5% YoY
14.51M
14.51M – 14.51M
-13.9% YoY
9.90M
9.90M – 9.90M
-31.8% YoY
14.56M
14.56M – 14.56M
+47.2% YoY
16.02M
16.02M – 16.02M
+10.0% YoY
Net Income
1.32B
est: 1.28B (+3.1%)
112.40M
est: 163.92M (-31.4%)
-523.87M
est: -303.86M (-72.4%)
-231.21M
est: 63.97M (-461.4%)
47.21M
est: 191.91M (-75.4%)
-193.92M
est: -175.92M (-10.2%)
155.38M
est: 303.86M (-48.9%)
189.79M
est: 239.89M (-20.9%)
74.71M
est: 255.88M (-70.8%)
-302.82M
-302.82M – -302.82M
-218.3% YoY
63.75M
63.75M – 63.75M
+121.1% YoY
191.26M
191.26M – 191.26M
+200.0% YoY
-175.32M
-175.32M – -175.32M
-191.7% YoY
302.82M
302.82M – 302.82M
+272.7% YoY
239.07M
239.07M – 239.07M
-21.1% YoY
255.01M
255.01M – 255.01M
+6.7% YoY
SGA
366.62M
est: 544.13M (-32.6%)
311.98M
est: 505.46M (-38.3%)
171.36M
est: 151.24M (+13.3%)
172.72M
est: 207.61M (-16.8%)
211.79M
est: 227.35M (-6.8%)
278.39M
est: 195.73M (+42.2%)
161.06M
est: 133.47M (+20.7%)
178.97M
est: 196.42M (-8.9%)
179.30M
est: 216.06M (-17.0%)
173.28M
173.28M – 173.28M
-19.8% YoY
237.87M
237.87M – 237.87M
+37.3% YoY
260.49M
260.49M – 260.49M
+9.5% YoY
224.26M
224.26M – 224.26M
-13.9% YoY
152.92M
152.92M – 152.92M
-31.8% YoY
225.05M
225.05M – 225.05M
+47.2% YoY
247.55M
247.55M – 247.55M
+10.0% YoY
EPS
0.83
est: 0.80 (+3.7%)
0.07
est: 0.10 (-31.7%)
-0.33
est: -0.19 (-73.7%)
-0.14
est: 0.04 (-450.0%)
0.03
est: 0.12 (-75.4%)
-0.12
est: -0.11 (-9.1%)
0.10
est: 0.19 (-49.7%)
0.12
est: 0.15 (-20.0%)
0.05
est: 0.16 (-70.8%)
-0.19
-0.19 – -0.19
-218.8% YoY
0.04
0.04 – 0.04
+121.1% YoY
0.12
0.12 – 0.12
+200.0% YoY
-0.11
-0.11 – -0.11
-191.7% YoY
0.19
0.19 – 0.19
+272.7% YoY
0.15
0.15 – 0.15
-21.1% YoY
0.16
0.16 – 0.16
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-18 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-15 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-14 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
38.78M
OE per share TTM
0.02
Owner's Yield
3.33%
Maintenance CapEx ratio
6.94%
Maint CapEx / Avg PPE
62.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-33.4K
Shares Outstanding
1.59B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin Lee Seong Assistant MD of Project & Director male
Jun Lee Young Chief Executive Officer, MD & Director male
Kitlada Somngam Head of Internal Audit female
Myungsup Song Chief Financial Officer & Director male
Rungarun Harnnarong Chief Accountant and Senior Finance & Accounting Manager, female
Tummarat Deethong Company Secretary male
Woo Lee Seung Chief Operating Officer, Deputy MD & Director male
Young Lee Kyu President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits