Subscribe

Aubay S.A. (AUB.PA)

EUR55.00 +0.50 (+0.92%)
FR PAR Technology Information Technology Services
Address 13 rue Louis Pasteur 92100
Boulogne-Billancourt, FR
CEO Philippe Rabasse
Website aubay.com
IPO 1998-07-28
ISIN FR0000063737

Explore sections of this company profile

Also trades on Euronext Paris · AUB.PA (EUR) London Stock Exchange · 0IPY.L (EUR)
Description

Aubay S.A., established in 1997 and headquartered in Boulogne-Billancourt, France, serves as a prominent digital services firm with operations spanning Belgium, Luxembourg, Spain, Portugal, Italy, and its home country. The company delivers a comprehensive portfolio of specialized services aimed at supporting organizations through their digital transformations. Its offerings include strategic management consulting, focusing on areas such as business line optimization, achieving operational excellence, and facilitating digital change. Aubay also provides sophisticated infrastructure, cloud, and security solutions, encompassing hybrid cloud environments, IT operations management, IT service delivery, and robust cybersecurity measures. The firm’s IT and architecture consulting capabilities extend from comprehensive audits and opportunity evaluations to defining enterprise architecture, designing solutions for digital programs, and offering profound IT expertise. Quality assurance is a key service, covering functional, technical, and mobile application testing, alongside the implementation of test automation and agile testing methodologies. Aubay further engages in digital marketing, developing strategies, employing design thinking, and optimizing user experience (UX) and user interface (UI) solutions. Beyond core application services, their innovation labs actively explore and integrate cutting-edge technologies like Robotic Process Automation (RPA), Artificial Intelligence (AI), blockchain, and virtual and mixed reality. Clients also leverage Aubay's steering services for strategic and operational direction, effective project governance, and enhancing overall efficiency. The company demonstrates significant proficiency in big data and data intelligence, managing data processing, structuring data organization, executing advanced analytics, and presenting insightful findings. Additionally, Aubay supports organizational agility through coaching, agile transformation initiatives, operational scrum master roles, and comprehensive DevOps implementations. Serving a diverse clientele, Aubay's expertise benefits sectors such as banking, finance, insurance, public administration, utilities, manufacturing, transportation, telecommunications, media, gaming, retail, and distribution.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR55.00 +0.50 (+0.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9.4K
Beta
0.98
Float Shares
7.10M
Free Float %
55.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.24% +0.56% +8.84% +19.12% +6.48% -5.08% +6.27% +18.73% +32.68% +148.17% +197.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
55.00
DCF (Unlevered) 54.61 -0.7%
DCF (Levered) 85.65 +55.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.27
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Information Technology Services: +10.1%
    +11.4% ★ Q4'25: +28.1% (vs Q4'23)
  • ✓
    EPS growth Information Technology Services: +16.7%
    +0.7% Q4'25: +46.5% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Information Technology Services: +32.8%
    +7.4% Q4'25: +9.8% (vs Q4'23)
  • ✗
    EBIT margin Information Technology Services: +9.0%
    +8.8% Q4'25: +10.1% (vs Q4'23)
  • ✓
    ROIC Information Technology Services: +9.5%
    +15.0% ★ Q4'25: +38.9% (vs Q4'23)
  • ✗
    Share dilution Information Technology Services: +0.0%
    +0.4% Q4'25: +0.4% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.04× Q4'25: 0.42× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.96) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 54.61 Current price: 55.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
2 EPS Ana. 		Dec 2027
3 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
147.25M
est: 151.24M (-2.6%)
164.61M
est: 167.47M (-1.7%)
185.57M
est: 188.79M (-1.7%)
190.40M
est: 193.56M (-1.6%)
211.09M
est: 214.16M (-1.4%)
243.28M
est: 248.32M (-2.0%)
273.82M
est: 274.00M (-0.1%)
326.40M
est: 326.70M (-0.1%)
348.72M
est: 353.77M (-1.4%)
400.58M
est: 403.20M (-0.7%)
417.76M
est: 422.40M (-1.1%)
426.38M
est: 426.80M (-0.1%)
470.60M
est: 470.70M (0.0%)
513.55M
est: 514.42M (-0.2%)
534.12M
est: 531.84M (+0.4%)
540.30M
est: 541.42M (-0.2%)
601.62M
est: 601.73M (0.0%)
688.13M
683.40M – 691.00M
+14.4% YoY
719.70M
718.00M – 723.00M
+4.6% YoY
754.50M
751.05M – 757.80M
+4.8% YoY
EBITDA
8.82M
est: 9.05M (-2.6%)
12.64M
est: 17.66M (-28.4%)
16.23M
est: 19.90M (-18.5%)
15.09M
est: 14.61M (+3.3%)
18.07M
est: 14.10M (+28.2%)
20.12M
est: 16.70M (+20.5%)
26.41M
est: 19.92M (+32.6%)
32.07M
est: 30.15M (+6.4%)
36.88M
est: 34.58M (+6.6%)
42.44M
est: 39.48M (+7.5%)
47.68M
est: 42.14M (+13.1%)
46.44M
est: 46.97M (-1.1%)
55.45M
est: 47.98M (+15.6%)
57.72M
est: 49.39M (+16.9%)
53.29M
est: 56.41M (-5.5%)
53.41M
est: 57.43M (-7.0%)
61.06M
est: 63.83M (-4.3%)
72.99M
72.49M – 73.29M
+14.4% YoY
76.34M
76.16M – 76.69M
+4.6% YoY
80.03M
79.66M – 80.38M
+4.8% YoY
EBIT
7.94M
est: 11.27M (-29.5%)
11.78M
est: 15.04M (-21.7%)
15.08M
est: 16.95M (-11.1%)
14.21M
est: 15.48M (-8.2%)
17.22M
est: 15.49M (+11.1%)
18.88M
est: 18.55M (+1.8%)
25.04M
est: 20.83M (+20.3%)
30.38M
est: 29.16M (+4.2%)
35.36M
est: 32.52M (+8.7%)
40.79M
est: 38.15M (+6.9%)
40.27M
est: 41.21M (-2.3%)
38.81M
est: 40.61M (-4.4%)
47.90M
est: 41.48M (+15.5%)
49.88M
est: 42.70M (+16.8%)
44.15M
est: 48.39M (-8.8%)
45.88M
est: 49.26M (-6.9%)
52.95M
est: 54.75M (-3.3%)
62.61M
62.18M – 62.88M
+14.4% YoY
65.49M
65.33M – 65.79M
+4.6% YoY
68.65M
68.34M – 68.95M
+4.8% YoY
Net Income
3.98M
est: 6.69M (-40.4%)
6.28M
est: 6.01M (+4.5%)
7.74M
est: 8.75M (-11.6%)
6.68M
est: 7.89M (-15.4%)
9.02M
est: 7.41M (+21.7%)
11.65M
est: 10.44M (+11.6%)
15.90M
est: 13.04M (+22.0%)
21.27M
est: 18.97M (+12.2%)
23.94M
est: 23.04M (+3.9%)
27.33M
est: 27.12M (+0.8%)
26.41M
est: 28.49M (-7.3%)
26.13M
est: 26.91M (-2.9%)
34.41M
est: 27.49M (+25.2%)
35.63M
est: 35.29M (+1.0%)
33.41M
est: 33.30M (+0.3%)
37.64M
est: 37.26M (+1.0%)
38.14M
est: 38.14M (+0.0%)
47.40M
45.86M – 48.94M
+24.3% YoY
49.53M
49.15M – 53.34M
+4.5% YoY
53.92M
53.61M – 54.23M
+8.9% YoY
SGA
100.87M
est: 98.49M (+2.4%)
—
est: -1.20M (+100.0%)
2.16M
est: -1.35M (+259.5%)
—
est: 134.00M (-100.0%)
596.0K
est: 151.14M (-99.6%)
135.0K
est: 173.92M (-99.9%)
163.0K
est: 191.60M (-99.9%)
454.0K
est: 224.73M (-99.8%)
728.0K
est: 243.17M (-99.7%)
1.47M
est: 274.03M (-99.5%)
1.48M
est: 289.03M (-99.5%)
187.0K
est: 297.98M (-99.9%)
-9.09M
est: 304.38M (-103.0%)
-10.05M
est: 313.34M (-103.2%)
—
est: -3.62M (+100.0%)
1.03M
est: -3.69M (+127.8%)
1.75M
est: -4.10M (+142.7%)
-4.69M
-4.71M – -4.66M
-14.4% YoY
-4.90M
-4.93M – -4.89M
-4.6% YoY
-5.14M
-5.16M – -5.12M
-4.8% YoY
EPS
0.29
est: 0.28 (+2.5%)
0.45
est: 0.46 (-3.1%)
0.55
est: 0.68 (-18.7%)
0.49
est: 0.52 (-5.8%)
0.69
est: 0.65 (+6.7%)
0.90
est: 0.79 (+14.2%)
1.23
est: 1.04 (+18.3%)
1.63
est: 1.50 (+8.7%)
1.83
est: 1.66 (+10.2%)
2.08
est: 2.18 (-4.6%)
2.00
est: 2.11 (-5.0%)
1.98
est: 1.89 (+5.0%)
2.60
est: 2.47 (+5.2%)
2.69
est: 2.83 (-4.9%)
2.56
est: 2.58 (-0.9%)
2.94
est: 2.89 (+1.9%)
3.00
est: 3.07 (-2.4%)
3.67
3.55 – 3.79
+19.4% YoY
3.97
3.81 – 4.13
+8.1% YoY
4.18
4.15 – 4.20
+5.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
99.13M
OE per share TTM
7.70
Owner's Yield
14.43%
Maintenance CapEx ratio
10.63%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.08% 587.3K 0.33%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.07% 766.1K 0.58%
3 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.03% 245.4K 0.40%
4 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.03% 1.16M 0.30%
5 iShares MSCI Europe Small-Cap ETF IEUS 0.03% 55.7K 0.41%
6 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.01% 109.0K 0.30%
7 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.01% 44.4K 0.23%
8 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.01% 44.4K 0.23%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 28.0K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.68M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.1K
Shares Outstanding
12.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vincent Gauthier Deputy Chief Executive Officer, Deputy MD, Director of Legal Affairs & Director 377.6K male
David Fuks Dy Chief Executive Officer for Financial Affairs, Group Finance Director & Deputy Director General Director of Finance 377.6K male
Philippe Cornette Deputy Chief Executive Officer, MD of France, CEO of France & Executive Manager of France 361.8K male
Paolo Riccardi Deputy Chief Executive Officer, Deputy MD & Associate Manager of Italy 354.2K male
Christophe Andrieux Deputy Chief Executive Officer & Associate Manager of Belgium 354.2K male
Philippe Rabasse Group MD, Chief Executive Officer & Director 354.2K male
Christian Aubert Chairman & President 125.5K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Information Technology Services