Subscribe

Allied Digital Services Limited (ADSL.NS)

INR121.99 -1.11 (-0.90%)
IN NSE Technology Information Technology Services
Address Premises No.13A, Earnest House 400021
Mumbai, IN
CEO Paresh Bipinchandra Shah
IPO 2007-07-25
ISIN INE102I01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ADSL.BO (INR) National Stock Exchange of India · ADSL.NS (INR)
Description

Allied Digital Services Limited, founded in Mumbai, India, in 1995, operates as a global provider specializing in the entire lifecycle of IT infrastructure services and digital solutions, from design and development to deployment and delivery. The company delivers a comprehensive suite of IT and consultancy services, which includes infrastructure management, end-user IT support, IT asset lifecycle services, and enterprise application solutions. Its digital workspace offerings span service desk management, unified endpoint management, and general workspace services. For digital infrastructure, Allied Digital provides cloud management, enterprise infrastructure support, and "work from anywhere" solutions. In addition to core services, the company has developed proprietary platforms such as FinoAllied, a conversational AI solution specifically designed for the banking and finance industries, and ADiTaaS, a robust service management platform. Their digital transformation capabilities encompass DevOps, mobile application development, full-stack solution and product development, alongside the modernization and migration of legacy applications. Allied Digital Services also holds significant expertise in SAP solutions, covering auditing, implementations, rollouts, technology management, application management, cloud migration services (including their "Move to Cloud-GetCloud" offering for transforming on-premise infrastructure), and ongoing SAP support. A critical part of their portfolio is digital security, provided through their AIM360 Degrees cybersecurity framework. This comprehensive offering includes endpoint security management, threat management, anti-fraud and identity management, enterprise infrastructure and cloud security management, and risk management. Furthermore, the company develops integrated solutions for smart and safe cities, and the Industrial Internet of Things (IIoT). Their advanced technological competencies extend to robotic process automation (RPA), general Internet of Things (IoT) applications, cloud enablement, and various other cognitive technology solutions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR121.99 -1.11 (-0.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
476.8K
Beta
0.63
Float Shares
25.06M
Free Float %
44.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.67% -3.89% +7.25% +0.89% -24.53% -19.65% -39.22% +36.22% +70.94% +270.97% -26.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
121.99
DCF (Unlevered) 174.16 +42.8%
DCF (Levered) 636.82 +422.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.68
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +19.9% Q1'26: +31.0% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +27.3% Q1'26: +52.0% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +2.6% Q1'26: -15.7% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +3.8% Q1'26: -5.7% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +4.5% Q1'26: -5.6% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -24.0% Q1'26: -6.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    2.42× Q1'26: -3.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 81% × Ke + 19% × Kd (8.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 176.78 Current price: 121.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.97B
est: 3.10B (-4.1%)
5.56B
est: 5.37B (+3.5%)
6.73B
est: 7.08B (-5.0%)
7.15B
est: 7.99B (-10.6%)
5.85B
est: 9.64B (-39.3%)
4.17B
est: 11.80B (-64.7%)
6.87B
est: 6.82B (+0.8%)
8.07B
est: 8.17B (-1.2%)
9.68B
9.68B – 9.68B
+18.5% YoY
11.20B
11.20B – 11.20B
+15.7% YoY
13.00B
13.00B – 13.00B
+16.1% YoY
15.67B
15.67B – 15.67B
+20.5% YoY
EBITDA
688.91M
est: 444.02M (+55.2%)
1.04B
est: 1.20B (-13.6%)
1.40B
est: 1.25B (+11.5%)
983.30M
est: 1.50B (-34.3%)
482.28M
est: 1.06B (-54.3%)
434.66M
est: 1.70B (-74.4%)
838.20M
est: 977.93M (-14.3%)
986.90M
est: 1.05B (-5.8%)
1.24B
1.24B – 1.24B
+18.5% YoY
1.44B
1.44B – 1.44B
+15.7% YoY
1.67B
1.67B – 1.67B
+16.1% YoY
2.01B
2.01B – 2.01B
+20.5% YoY
EBIT
656.04M
est: 330.18M (+98.7%)
995.76M
est: 1.07B (-7.2%)
1.26B
est: 1.24B (+1.1%)
764.37M
est: 1.38B (-44.5%)
350.95M
est: 858.46M (-59.1%)
164.27M
est: 1.26B (-87.0%)
674.60M
est: 727.21M (-7.2%)
690.50M
est: 808.37M (-14.6%)
958.14M
958.14M – 958.14M
+18.5% YoY
1.11B
1.11B – 1.11B
+15.7% YoY
1.29B
1.29B – 1.29B
+16.1% YoY
1.55B
1.55B – 1.55B
+20.5% YoY
Net Income
435.59M
est: 828.70M (-47.4%)
771.98M
est: 755.58M (+2.2%)
974.27M
est: 1.01B (-4.0%)
532.95M
est: 1.09B (-51.1%)
98.56M
est: 643.57M (-84.7%)
-50.73M
est: 1.74B (-102.9%)
458.50M
est: 460.95M (-0.5%)
321.10M
est: 539.32M (-40.5%)
290.40M
290.40M – 290.40M
-46.2% YoY
525.49M
525.49M – 525.49M
+81.0% YoY
571.59M
571.59M – 571.59M
+8.8% YoY
732.93M
732.93M – 732.93M
+28.2% YoY
SGA
90.79M
est: 232.74M (-61.0%)
335.25M
est: 537.37M (-37.6%)
411.24M
est: 1.47B (-72.0%)
460.45M
est: 1.50B (-69.2%)
382.45M
est: 1.78B (-78.5%)
151.94M
est: 891.65M (-83.0%)
274.80M
est: 512.59M (-46.4%)
1.25B
est: 716.49M (+74.3%)
849.24M
849.24M – 849.24M
+18.5% YoY
982.69M
982.69M – 982.69M
+15.7% YoY
1.14B
1.14B – 1.14B
+16.1% YoY
1.37B
1.37B – 1.37B
+20.5% YoY
EPS
13.68
est: 13.66 (+0.1%)
21.83
est: 22.34 (-2.3%)
23.71
est: 23.84 (-0.6%)
11.47
est: 25.50 (-55.0%)
2.02
est: 26.71 (-92.4%)
-1.10
est: 28.54 (-103.9%)
7.49
est: 7.60 (-1.4%)
4.98
est: 11.70 (-57.4%)
6.30
6.30 – 6.30
-46.2% YoY
11.40
11.40 – 11.40
+81.0% YoY
12.40
12.40 – 12.40
+8.8% YoY
15.90
15.90 – 15.90
+28.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
120.13M
OE per share TTM
2.05
Owner's Yield
1.74%
Maintenance CapEx ratio
26.40%
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
120.9K
Shares Outstanding
56.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nitin Dhanji Shah Founder, Chairman & MD 33M male
Tejal Prakash Shah Executive Director 9M female
Nehal Nitin Shah Wholetime Director 688.0K male
Manoj Ramesh Shah Chief Information Officer male
Mohinder Chandna Vice President of Operations
Bhupesh Manoharlal Jain Assistant General Manager of Accounts & Finance
Khyati Shah Compliance Officer & Company Secretary female
Paresh Bipinchandra Shah Global Chief Executive Officer male
Sunil Vasudev Bhatt Executive Director & Chief Technology Officer of Allied Digital Services, LLC, USA male
Gopal Tiwari Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits