Subscribe

adesso SE (ADN1.DE)

EUR52.80 +0.70 (+1.34%)
DE XETRA Technology Information Technology Services
Address Adessoplatz 1 44269
Dortmund, DE
CEO Mark Lohweber
Website adesso.de
IPO 2000-06-21
ISIN DE000A0Z23Q5

Explore sections of this company profile

Also trades on Deutsche Börse · ADN1.DE (EUR) London Stock Exchange · 0N5I.L (EUR) Other OTC · ADSGF (USD)
Description

adesso SE functions as a technology services firm, specializing in IT consulting and software engineering across Germany, Austria, Switzerland, and internationally. The company organizes its operations into two main divisions: IT Services and IT Solutions. Its comprehensive offerings include expert IT advisory and custom software development, alongside the distribution of its own software products and versatile solutions tailored for specific industries or applicable universally. adesso SE provides its services to a broad array of sectors, such as automotive, financial services, utilities, healthcare, retail, life sciences, manufacturing, media and entertainment, food, exhibition, public authorities, public transportation, and insurance. Founded in 1997, the company's headquarters are located in Dortmund, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR52.80 +0.70 (+1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.8K
Beta
1.10
Float Shares
3.01M
Free Float %
47.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.85% -10.91% -6.35% -16.51% -43.93% -39.31% -45.20% -58.52% -53.99% +105.42% -73.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
52.80
DCF (Unlevered) 408.42 +673.5%
DCF (Levered) 323.82 +513.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +13.0% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +126.4% Q1'26: +172.2% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +3.3% Q1'26: +24.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +3.0% Q1'26: +0.1% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +6.1%
  • Share dilution Information Technology Services: +0.0%
    -1.7% Q1'26: +6.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    2.82× Q1'26: 4.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 53% × Ke + 47% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 408.42 Current price: 52.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
105.99M
est: 108.30M (-2.1%)
120.52M
est: 118.86M (+1.4%)
136.22M
est: 138.04M (-1.3%)
156.92M
est: 159.05M (-1.3%)
196.45M
est: 196.10M (+0.2%)
260.41M
est: 262.00M (-0.6%)
321.59M
est: 314.25M (+2.3%)
375.47M
est: 368.70M (+1.8%)
449.70M
est: 445.50M (+0.9%)
523.38M
est: 506.85M (+3.3%)
678.32M
est: 664.00M (+2.2%)
900.25M
est: 867.30M (+3.8%)
1.14B
est: 1.23B (-7.3%)
1.30B
est: 1.30B (-0.3%)
1.47B
est: 1.45B (+1.2%)
1.63B
1.62B – 1.65B
+12.6% YoY
1.80B
1.78B – 1.85B
+10.6% YoY
1.96B
1.95B – 1.97B
+8.6% YoY
2.09B
2.07B – 2.13B
+6.5% YoY
2.26B
2.23B – 2.30B
+8.0% YoY
EBITDA
7.39M
est: 11.08M (-33.3%)
5.59M
est: 12.16M (-54.1%)
7.06M
est: 14.12M (-50.0%)
9.67M
est: 16.27M (-40.6%)
14.64M
est: 20.45M (-28.4%)
23.46M
est: 18.34M (+28.0%)
25.40M
est: 28.05M (-9.4%)
32.98M
est: 27.67M (+19.2%)
48.33M
est: 38.47M (+25.6%)
60.48M
est: 49.15M (+23.0%)
102.99M
est: 54.58M (+88.7%)
93.32M
est: 59.97M (+55.6%)
82.43M
est: 119.20M (-30.8%)
101.43M
est: 126.48M (-19.8%)
117.39M
est: 140.94M (-16.7%)
158.75M
157.82M – 160.69M
+12.6% YoY
175.57M
173.21M – 179.65M
+10.6% YoY
190.61M
189.77M – 191.46M
+8.6% YoY
203.10M
201.10M – 206.75M
+6.5% YoY
219.35M
217.20M – 223.30M
+8.0% YoY
EBIT
5.36M
est: 5.65M (-5.2%)
2.81M
est: 6.20M (-54.7%)
4.90M
est: 7.20M (-31.9%)
7.46M
est: 8.30M (-10.1%)
9.77M
est: 10.43M (-6.4%)
17.53M
est: 12.45M (+40.8%)
17.39M
est: 20.67M (-15.9%)
22.93M
est: 19.84M (+15.6%)
25.78M
est: 28.09M (-8.2%)
34.30M
est: 28.79M (+19.1%)
66.99M
est: 31.97M (+109.5%)
48.56M
est: 35.12M (+38.2%)
24.71M
est: 56.59M (-56.3%)
33.93M
est: 60.04M (-43.5%)
44.38M
est: 66.91M (-33.7%)
75.36M
74.92M – 76.28M
+12.6% YoY
83.35M
82.23M – 85.28M
+10.6% YoY
90.49M
90.09M – 90.89M
+8.6% YoY
96.42M
95.47M – 98.15M
+6.5% YoY
104.13M
103.11M – 106.01M
+8.0% YoY
Net Income
3.91M
est: 6.62M (-40.9%)
693.0K
est: -727.7K (+195.2%)
2.78M
est: 4.04M (-31.1%)
3.41M
est: 3.57M (-4.7%)
4.75M
est: 5.21M (-8.9%)
12.52M
est: 6.28M (+99.4%)
11.03M
est: 14.95M (-26.3%)
13.38M
est: 12.73M (+5.1%)
17.42M
est: 17.18M (+1.4%)
20.95M
est: 19.64M (+6.7%)
47.50M
est: 21.81M (+117.8%)
28.60M
est: 12.14M (+135.7%)
3.21M
est: -758.0K (+522.8%)
8.12M
est: 11.98M (-32.2%)
18.15M
est: 22.97M (-21.0%)
26.67M
26.02M – 28.21M
+16.1% YoY
37.75M
27.54M – 56.58M
+41.5% YoY
46.76M
37.40M – 50.11M
+23.9% YoY
64.81M
63.98M – 66.32M
+38.6% YoY
72.94M
72.01M – 74.65M
+12.5% YoY
SGA
est: 3.82M (-100.0%)
21.88M
est: 4.20M (+421.6%)
24.48M
est: 115.33M (-78.8%)
1.81M
est: 5.61M (-67.8%)
4.90M
est: 7.06M (-30.5%)
4.45M
est: 184.52M (-97.6%)
6.82M
est: 219.06M (-96.9%)
6.92M
est: 249.61M (-97.2%)
8.92M
est: 319.69M (-97.2%)
9.00M
est: 347.55M (-97.4%)
10.89M
est: 385.93M (-97.2%)
15.69M
est: 424.01M (-96.3%)
21.41M
est: 65.52M (-67.3%)
143.37M
est: 69.52M (+106.2%)
153.11M
est: 77.46M (+97.6%)
87.25M
86.74M – 88.32M
+12.6% YoY
96.50M
95.20M – 98.74M
+10.6% YoY
104.77M
104.30M – 105.23M
+8.6% YoY
111.63M
110.53M – 113.64M
+6.5% YoY
120.56M
119.38M – 122.73M
+8.0% YoY
EPS
0.72
est: 1.02 (-29.4%)
0.12
est: -0.11 (+207.0%)
0.48
est: 0.62 (-22.9%)
0.59
est: 0.55 (+7.1%)
0.82
est: 0.80 (+2.5%)
2.11
est: 1.72 (+22.7%)
1.79
est: 1.98 (-9.4%)
2.17
est: 2.42 (-10.1%)
2.82
est: 1.97 (+43.5%)
3.39
est: 3.60 (-5.7%)
7.59
est: 6.98 (+8.7%)
4.40
est: 5.24 (-16.0%)
0.49
est: -0.12 (+521.4%)
1.25
est: 1.86 (-32.8%)
2.83
est: 3.57 (-20.7%)
4.19
4.06 – 4.41
+17.6% YoY
5.89
4.30 – 8.84
+40.3% YoY
6.66
5.84 – 7.82
+13.1% YoY
10.12
9.99 – 10.36
+52.0% YoY
11.39
11.24 – 11.66
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 5/5 4/5 3/5 1/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 4/5 3/5 1/5 2/5 3/5
2026-05-06 B+ 3/5 5/5 4/5 3/5 1/5 2/5 3/5
2026-05-05 B+ 3/5 5/5 4/5 3/5 1/5 2/5 3/5
2026-05-04 B+ 3/5 5/5 4/5 3/5 1/5 2/5 3/5
2026-04-30 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-29 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-28 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-27 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-24 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-23 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-22 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-21 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-20 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-17 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-16 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
95.69M
OE per share TTM
15.04
Owner's Yield
25.44%
Maintenance CapEx ratio
44.84%
Maint CapEx / Avg PPE
18.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE 0.01% 30.7K 0.07%
2 Schwab International Small-Cap Equity ETF SCHC 0.01% 338.8K 0.06%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 826.6K 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.00% 15.2K 0.30%
5 Vanguard International Dividend Appreciation ETF VIGI 0.00% 373.3K 0.07%
6 Avantis Responsible International Equity ETF AVSD 0.00% 14.8K 0.23%
7 Dimensional - International Small Cap ETF DFIS 0.00% 177.8K 0.39%
8 Avantis International Small Cap Value ETF AVDV 0.00% 492.3K 0.36%
9 Vanguard FTSE Europe Shares ETF VEQ.AX 0.00% 6.1K 0.35%
10 Vanguard FTSE Europe ETF VGK 0.00% 521.3K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.3K
Shares Outstanding
6.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Lohweber Chairman of Executive Board & Chief Executive Officer 465.0K male
Andreas Prenneis MD & Member of Executive Board 399.0K male
Benedikt Bonnmann Member of the Executive Board 348.9K male
Michael Knopp Member of Executive Board 343.0K male
Kristina Gerwert Member of Executive Board 343.0K female
Volker Gruhn Co-Founder & Chairperson of the Supervisory Board 58.0K
Rainer Rudolf Co-Founder & Deputy Chairperson of the Supervisory Board 30.0K male
Peter de Lorenzi Head of the IT Management Consulting Business Area male
Martin Mollmann Head of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits