Subscribe

AIC Mines Limited (A1M.AX)

AUD0.82 +0.02 (+2.52%)
AU ASX Basic Materials Other Precious Metals
Address 130 Hay Street 6008
Subiaco, WA, AU
CEO Aaron Colleran
IPO 1993-11-29
ISIN AU0000049033

Explore sections of this company profile

Also trades on Australian Securities Exchange · A1M.AX (AUD) Other OTC · IAUFF (USD)
Description

AIC Mines Limited engages in the exploration, development, and production of mines in Australia. The company operates through Mining, and Exploration and Corporate segments. It explores for gold, copper, silver, and zinc deposits. AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.82 +0.02 (+2.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.15
Float Shares
493.60M
Free Float %
61.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.56% +1.56% +8.33% -5.80% +38.30% +10.17% +94.03% +64.56% +124.14% +104.19% +104.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.82
DCF (Unlevered) 0.97 +18.9%
DCF (Levered) 0.68 -17.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.62
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
    +3.9% Q4'25: +21.5% (vs Q4'23)
  • EPS growth Other Precious Metals: +50.2%
    +59.7% Q4'25: +363.0% (vs Q4'23)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    +9.6% Q4'25: -29.2% (vs Q4'23)
  • EBIT margin Other Precious Metals: +5.1%
    +11.8% Q4'25: +23.8% (vs Q4'23)
  • ROIC Other Precious Metals: +2.2%
    +6.9% Q4'25: +21.4% (vs Q4'23)
  • Share dilution Other Precious Metals: -3.0%
    +21.6% Q4'25: +67.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    0.69× Q4'25: 0.32× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 90% × Ke + 10% × Kd (8.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.97 Current price: 0.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
6 Rev. Ana.
6 EPS Ana.
Jun 2027
6 Rev. Ana.
5 EPS Ana.
Jun 2028
6 Rev. Ana.
6 EPS Ana.
Jun 2029
4 Rev. Ana.
3 EPS Ana.
Jun 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
25.04M
est: 25.00M (+0.1%)
125.60M
est: 129.23M (-2.8%)
182.47M
est: 184.30M (-1.0%)
189.55M
est: 192.91M (-1.7%)
255.33M
243.96M – 286.59M
+32.4% YoY
340.96M
303.31M – 424.11M
+33.5% YoY
430.50M
428.44M – 432.56M
+26.3% YoY
499.11M
457.97M – 595.08M
+15.9% YoY
541.25M
496.63M – 645.33M
+8.4% YoY
EBITDA
6.17M
est: 13.62M (-54.7%)
23.48M
est: 70.41M (-66.6%)
53.09M
est: 76.28M (-30.4%)
65.45M
est: 79.85M (-18.0%)
105.68M
100.98M – 118.62M
+32.4% YoY
141.13M
125.54M – 175.55M
+33.5% YoY
178.19M
177.34M – 179.04M
+26.3% YoY
206.59M
189.56M – 246.31M
+15.9% YoY
224.03M
205.56M – 267.11M
+8.4% YoY
EBIT
3.76M
est: 10.87M (-65.4%)
-6.08M
est: 56.19M (-110.8%)
13.21M
est: 47.62M (-72.3%)
22.33M
est: 49.84M (-55.2%)
65.97M
63.03M – 74.05M
+32.4% YoY
88.10M
78.37M – 109.58M
+33.5% YoY
111.23M
110.70M – 111.76M
+26.3% YoY
128.96M
118.33M – 153.75M
+15.9% YoY
139.84M
128.32M – 166.74M
+8.4% YoY
Net Income
2.50M
est: 747.7K (+233.8%)
-5.82M
est: 2.41M (-341.4%)
7.69M
est: 19.29M (-60.1%)
14.96M
est: 14.96M (+0.0%)
41.48M
32.47M – 50.49M
+177.3% YoY
76.48M
33.36M – 98.91M
+84.4% YoY
99.75M
61.22M – 117.55M
+30.4% YoY
98.70M
88.12M – 123.37M
-1.0% YoY
77.49M
69.19M – 96.86M
-21.5% YoY
SGA
9.80M
est: 12.51M (-21.7%)
7.41M
est: 64.69M (-88.5%)
9.59M
est: 60.34M (-84.1%)
25.42M
est: 63.16M (-59.7%)
83.59M
79.87M – 93.83M
+32.4% YoY
111.63M
99.30M – 138.86M
+33.5% YoY
140.95M
140.27M – 141.62M
+26.3% YoY
163.41M
149.94M – 194.83M
+15.9% YoY
177.21M
162.60M – 211.28M
+8.4% YoY
EPS
0.02
est: 0.00 (+1,436.4%)
-0.02
est: 0.00 (-416.7%)
0.02
est: 0.03 (-45.0%)
0.03
est: 0.03 (+2.1%)
0.06
0.05 – 0.08
+152.1% YoY
0.10
0.05 – 0.16
+48.4% YoY
0.13
0.10 – 0.19
+34.3% YoY
0.16
0.15 – 0.20
+27.0% YoY
0.13
0.11 – 0.16
-21.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-28 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-25 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-08 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-07 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-06 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-01 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
51.56M
OE per share TTM
0.09
Owner's Yield
10.20%
Maintenance CapEx ratio
319.46%
Maint CapEx / Avg PPE
143.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Junior Copper Miners ETF COPJ 1.89% 2.76M 0.75%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.38% 892.0K 0.39%
3 Sprott Copper Miners ETF COPP 0.18% 475.5K 0.66%
4 Sprott Critical Materials ETF SETM 0.05% 295.2K 0.65%
5 Avantis International Small Cap Value ETF AVDV 0.02% 4.17M 0.36%
6 Dimensional - International Small Cap Value ETF DISV 0.01% 462.8K 0.42%
7 Avantis Responsible International Equity ETF AVSD 0.01% 44.3K 0.23%
8 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 97.1K 0.39%
9 Dimensional - International Small Cap ETF DFIS 0.00% 256.7K 0.39%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
93.4K
Shares Outstanding
797.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aaron Mark Colleran Finance MD, Chief Executive Officer & Director 1M male
Tim Benfield Chief Operating Officer 411.7K male
John Callagher Chief Financial Officer 316.8K male
Audrey Ferguson Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits