Subscribe

TKC Corporation (9746.T)

JPY3,605.00 +10.00 (+0.28%)
JP JPX Technology Information Technology Services
Address 1758 Tsurutamachi 320-8644
Utsunomiya, JP
CEO Masanori Iizuka
Website tkc.jp
IPO 2001-01-01
ISIN JP3539400006

Explore sections of this company profile

Description

TKC Corporation, established in 1966 and headquartered in Utsunomiya, Japan, operates across three primary business segments: supporting accounting professionals, serving local governments, and printing services. For accounting firms and their diverse clientele, encompassing small to large enterprises, TKC delivers a comprehensive suite of support. This includes information processing solutions, software development, and expert consulting. The company also supplies specialized office equipment and consumables tailored for computer-assisted accounting, complemented by dedicated help desk services. Additionally, TKC facilitates financial services such as money lending and mediation for these firms and their clients, alongside collections administration. The development, sale, and maintenance of computer software, office supplies, and legal information database services are also key offerings in this segment. Catering to municipalities, TKC develops and deploys specialized software for information service applications on system devices. Its solutions for local governments also include data printing, systems consulting, cloud computing, and internet services. The company's printing division manufactures and distributes various business forms, both for PC applications and general office use. TKC also engages in publishing, producing books and monthly magazines focused on business management, taxation, and accounting. Further expanding its portfolio, TKC offers ancillary services such as security, maintenance, and repair, acts as an agent for liability insurance and banking, and provides website development and maintenance. The company was originally incorporated as Tochigi Prefecture Computing Center Co., Ltd., changing its name to TKC Corporation in December 1986.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,605.00 +10.00 (+0.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
109.8K
Beta
0.28
Float Shares
24.97M
Free Float %
50.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.85% -3.33% -7.81% -14.60% -15.23% -17.14% -14.07% -6.33% +0.72% +141.67% +280.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,605.00
DCF (Unlevered) 10,122.75 +180.8%
DCF (Levered) 9,527.04 +164.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.91
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +11.0% Q1'26: +4.3% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +8.4% Q1'26: -40.3% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +13.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +19.3% Q1'26: +12.5% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +16.3% Q1'26: +11.5% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -1.0% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.01× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,985.52 Current price: 3,605.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
54.93B
est: 56.40B (-2.6%)
57.75B
est: 57.20B (+1.0%)
59.71B
est: 59.70B (+0.0%)
61.62B
est: 61.90B (-0.5%)
67.81B
est: 66.70B (+1.7%)
66.22B
est: 69.30B (-4.4%)
67.84B
est: 70.00B (-3.1%)
71.92B
est: 72.00B (-0.1%)
75.22B
est: 75.80B (-0.8%)
83.48B
est: 81.00B (+3.1%)
86.90B
86.90B – 86.90B
+7.3% YoY
84.00B
84.00B – 84.00B
-3.3% YoY
84.40B
84.40B – 84.40B
+0.5% YoY
EBITDA
8.98B
est: 14.15B (-36.5%)
10.09B
est: 14.35B (-29.7%)
11.28B
est: 14.98B (-24.7%)
11.33B
est: 15.53B (-27.1%)
14.45B
est: 16.74B (-13.7%)
15.26B
est: 17.39B (-12.2%)
16.40B
est: 17.57B (-6.6%)
17.87B
est: 18.07B (-1.1%)
19.02B
est: 18.51B (+2.8%)
20.65B
est: 19.78B (+4.4%)
21.22B
21.22B – 21.22B
+7.3% YoY
20.51B
20.51B – 20.51B
-3.3% YoY
20.61B
20.61B – 20.61B
+0.5% YoY
EBIT
6.74B
est: 11.45B (-41.1%)
7.64B
est: 11.62B (-34.2%)
8.57B
est: 12.12B (-29.3%)
8.68B
est: 12.57B (-31.0%)
11.38B
est: 13.55B (-16.0%)
12.32B
est: 14.07B (-12.5%)
13.35B
est: 14.22B (-6.1%)
14.34B
est: 14.62B (-1.9%)
15.51B
est: 14.88B (+4.2%)
16.14B
est: 15.90B (+1.5%)
17.06B
17.06B – 17.06B
+7.3% YoY
16.49B
16.49B – 16.49B
-3.3% YoY
16.57B
16.57B – 16.57B
+0.5% YoY
Net Income
4.01B
est: 4.77B (-15.9%)
4.77B
est: 4.96B (-3.8%)
6.07B
est: 5.25B (+15.6%)
6.16B
est: 5.54B (+11.1%)
7.82B
est: 6.73B (+16.1%)
8.69B
est: 8.15B (+6.5%)
9.32B
est: 9.31B (+0.1%)
10.83B
est: 9.85B (+9.9%)
11.27B
est: 11.19B (+0.8%)
12.09B
est: 11.98B (+1.0%)
12.34B
12.34B – 12.34B
+3.1% YoY
11.58B
11.58B – 11.58B
-6.2% YoY
11.87B
11.87B – 11.87B
+2.5% YoY
SGA
28.31B
est: 22.45B (+26.1%)
29.13B
est: 22.77B (+28.0%)
30.03B
est: 23.76B (+26.4%)
31.17B
est: 24.64B (+26.5%)
33.11B
est: 26.55B (+24.7%)
33.86B
est: 27.58B (+22.8%)
33.88B
est: 27.86B (+21.6%)
35.45B
est: 28.66B (+23.7%)
37.44B
est: 37.56B (-0.3%)
39.73B
est: 40.13B (-1.0%)
43.06B
43.06B – 43.06B
+7.3% YoY
41.62B
41.62B – 41.62B
-3.3% YoY
41.82B
41.82B – 41.82B
+0.5% YoY
EPS
75.59
est: 92.35 (-18.1%)
89.83
est: 96.05 (-6.5%)
114.57
est: 101.70 (+12.7%)
116.72
est: 107.35 (+8.7%)
148.81
est: 130.45 (+14.1%)
164.92
est: 157.95 (+4.4%)
177.63
est: 180.30 (-1.5%)
206.53
est: 190.80 (+8.2%)
216.20
est: 216.70 (-0.2%)
234.29
est: 232.00 (+1.0%)
239.10
239.10 – 239.10
+3.1% YoY
224.30
224.30 – 224.30
-6.2% YoY
229.90
229.90 – 229.90
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-01 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-28 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.71B
OE per share TTM
33.08
Owner's Yield
0.93%
Maintenance CapEx ratio
33.76%
Maint CapEx / Avg PPE
24.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.09% 330.8K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.06% 481.2K 0.40%
3 WisdomTree International SmallCap Dividend Fund DLS 0.05% 495.2K 0.58%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 247.5K 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 105.6K 0.50%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 171.6K 0.48%
7 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.60M 0.06%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.02% 591.4K 0.39%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.60M 0.06%
10 Avantis International Small Cap Equity ETF AVDS 0.02% 54.9K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.52M
Shares Outstanding
49.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ikuo Kawahashi Senior Managing Executive Officer of Skycom Inc. & Director male
Masanori Iizuka President, Chief Executive Officer, GM of Accounting Firm Division & Representative Director male
Satoshi Hitaka Senior Managing Executive Officer, GM of Local Government Business & Representative Director male
Takeshi Kawamoto Managing Executive Officer, Director of System Development HQ, Local Government Business & Director
Yasuo Igarashi Full-Time Audit & Supervisory Board Member male
Yoshihisa Ito Managing Exe. Dir., Chief of Sys. Planning HQ, Sys Dev Research Center & Acc. Firm BD and Director male
Yoshinori Nakajima Chief Financial Officer, Executive Officer & Chief of the Business Administration
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits