Subscribe

NSW Inc. (9739.T)

JPY2,537.00 +5.00 (+0.20%)
JP JPX Technology Information Technology Services
Address 31-11, Sakuragaoka-cho 150-8577
Tokyo, JP
CEO Daisuke Takemura
Website nsw.co.jp
IPO 2001-01-01
ISIN JP3712500002

Explore sections of this company profile

Description

Nippon Systemware Co., Ltd., also known as NSW Inc., is a Japanese technology firm that offers a wide array of solutions, spanning business systems, professional services, embedded software development, and device engineering. The company organizes its operations across three primary divisions: IT Solutions, Service Solutions, and Product Solutions. Under its IT Solutions umbrella, NSW Inc. delivers operational support to clients across various industries, including manufacturing, retail, logistics, insurance, banking, and government entities. This also involves the supply of critical IT infrastructure such as personal computers and servers. The company is also active in advanced digital services, implementing Internet of Things (IoT) and Artificial Intelligence (AI) technologies, as well as constructing websites and e-commerce platforms. Furthermore, it provides extensive cloud services, covering the setup of both public and private cloud environments, offering data center co-location services from its own facilities, and delivering comprehensive IT management. In the realm of embedded technology, NSW Inc. specializes in crafting applications, middleware, and drivers tailored for automotive and industrial machinery. Its device development unit is responsible for designing custom hardware, such as Large Scale Integrated (LSI) circuits and circuit boards for sophisticated image processing and communication systems. The company was founded in 1966 and operates from its corporate headquarters located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,537.00 +5.00 (+0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.2K
Beta
0.14
Float Shares
7.10M
Free Float %
47.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.15% +2.36% +1.91% +7.12% +3.23% +0.91% -4.76% +9.31% +11.50% +137.83% -26.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,537.00
DCF (Unlevered) 7,970.15 +214.2%
DCF (Levered) 8,615.87 +239.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.05
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +4.8% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +1.3% Q1'26: +106.6% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +5.3% Q1'26: +8.9% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +10.1% Q1'26: +11.7% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +20.3% Q1'26: +27.6% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,188.95 Current price: 2,537.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
29.94B
est: 29.50B (+1.5%)
30.67B
est: 31.10B (-1.4%)
33.50B
est: 33.25B (+0.8%)
36.11B
est: 36.00B (+0.3%)
38.27B
est: 38.70B (-1.1%)
39.28B
est: 38.70B (+1.5%)
43.45B
est: 40.70B (+6.8%)
46.19B
est: 42.70B (+8.2%)
EBITDA
2.50B
est: 3.60B (-30.6%)
2.90B
est: 3.79B (-23.6%)
3.44B
est: 4.06B (-15.3%)
3.82B
est: 4.39B (-13.1%)
4.34B
est: 4.72B (-8.1%)
4.69B
est: 4.72B (-0.7%)
5.48B
est: 4.96B (+10.3%)
5.83B
est: 5.21B (+11.9%)
EBIT
2.02B
est: 3.28B (-38.4%)
2.39B
est: 3.46B (-30.9%)
2.94B
est: 3.70B (-20.4%)
3.36B
est: 4.00B (-16.2%)
3.86B
est: 4.30B (-10.3%)
4.20B
est: 4.30B (-2.4%)
4.92B
est: 4.52B (+8.8%)
5.39B
est: 4.75B (+13.5%)
Net Income
1.22B
est: 1.20B (+2.0%)
1.70B
est: 1.39B (+22.5%)
2.07B
est: 2.07B (-0.5%)
2.29B
est: 2.24B (+2.3%)
2.67B
est: 2.65B (+0.7%)
2.77B
est: 2.50B (+10.6%)
3.47B
est: 2.70B (+28.5%)
4.09B
est: 2.90B (+41.1%)
SGA
2.99B
est: 1.16B (+156.7%)
2.94B
est: 1.23B (+139.5%)
3.01B
est: 1.31B (+129.3%)
3.18B
est: 1.42B (+123.8%)
3.39B
est: 1.53B (+121.6%)
3.33B
est: 1.53B (+117.8%)
3.69B
est: 1.61B (+129.8%)
3.95B
est: 1.69B (+134.4%)
EPS
82.13
est: 80.50 (+2.0%)
114.26
est: 93.30 (+22.5%)
138.59
est: 139.25 (-0.5%)
153.43
est: 150.03 (+2.3%)
179.07
est: 177.90 (+0.7%)
185.58
est: 167.80 (+10.6%)
232.83
est: 181.20 (+28.5%)
274.51
est: 194.60 (+41.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-05-01 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.74B
OE per share TTM
183.88
Owner's Yield
7.23%
Maintenance CapEx ratio
7.86%
Maint CapEx / Avg PPE
13.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.21% 21.7K 0.30%
2 Militia Long/Short Equity ETF ORR 0.19% 264.0K 14.19%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 150.8K 0.58%
4 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 32.8K 0.45%
5 Dimensional - International Small Cap ETF DFIS 0.00% 107.0K 0.39%
6 iShares Core TOPIX ETF 1475.T 0.00% 328.6K 0.05%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 173.8K 0.22%
8 Avantis International Small Cap Equity ETF AVDS 0.00% 3.1K 0.30%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 94.9K 0.28%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.18M
Shares Outstanding
14.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Takemura Representative Director, Executive Officer. President & COO
Makoto Wagatsuma Executive Vice President & CRO
Noriyuki Abe Executive VP, CTO, CIO & Director
Shinji Ueno Managing Executive Officer
Shinya Mitsuzuka Managing Executive Officer
Shoji Tada Chairman & CEO male
Takuzou Fukuda Managing Executive Officer
Yuzuru Suka Executive VP, CFO, CHRO & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits