DTS Corporation (9682.T)
Tokyo, JP
DTS Corporation, a systems integration expert founded in 1972 and headquartered in Tokyo, Japan, delivers a wide array of IT services across its four core segments: Finance and Society, Corporate Solutions, Operational Infrastructure BPO, and Regional, Overseas, Etc. The company provides end-to-end management for information systems, from development and maintenance to installation and ongoing operations. They also design and execute electrical and telecommunications infrastructure essential for these systems. DTS's offerings further encompass the manufacturing, procurement, sales, and leasing of computer hardware, software, and related IT equipment. Beyond technology, their activities extend to creating, acquiring, licensing, and managing multimedia content and intellectual property, processing information, and facilitating commercial transactions. They also develop and distribute educational resources, conduct training, and offer professional services such as planning, surveying, research, consulting, and staff dispatch for IT projects. Key solutions provided include enterprise resource planning (ERP), multimedia, and network integration systems. DTS serves a diverse client base, including the financial, communications, public, distribution, and transportation sectors.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.98% | +1.88% | -0.87% | -11.37% | -12.94% | -17.22% | -13.16% | +22.68% | +62.95% | +257.13% | +160.92% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+7.4% Q1'26: +5.7% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+14.9% Q1'26: -6.4% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+5.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+12.2% ★ Q1'26: +11.1% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+33.4% ★ Q1'26: +35.7% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-4.8% ★ Q1'26: -3.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 4 Rev. Ana. 3 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
74.61B
est: 73.27B (+1.8%)
|
82.54B
est: 81.73B (+1.0%)
|
79.86B
est: 79.33B (+0.7%)
|
83.16B
est: 83.50B (-0.4%)
|
86.72B
est: 86.50B (+0.3%)
|
94.62B
est: 95.75B (-1.2%)
|
90.49B
est: 93.60B (-3.3%)
|
94.45B
est: 94.70B (-0.3%)
|
106.13B
est: 106.40B (-0.3%)
|
115.73B
est: 117.93B (-1.9%)
|
125.91B
est: 126.77B (-0.7%)
|
134.61B
133.82B – 136.00B
+6.2% YoY
|
140.82B
137.40B – 147.09B
+4.6% YoY
|
149.14B
147.41B – 152.00B
+5.9% YoY
|
153.15B
150.42B – 157.98B
+2.7% YoY
|
| EBITDA |
7.63B
est: 8.98B (-15.0%)
|
8.63B
est: 10.02B (-13.8%)
|
8.82B
est: 9.72B (-9.3%)
|
9.15B
est: 10.23B (-10.5%)
|
10.38B
est: 10.60B (-2.1%)
|
11.26B
est: 11.73B (-4.1%)
|
11.39B
est: 11.47B (-0.7%)
|
11.80B
est: 11.61B (+1.7%)
|
12.44B
est: 13.04B (-4.6%)
|
13.60B
est: 16.52B (-17.7%)
|
15.62B
est: 17.75B (-12.0%)
|
18.85B
18.74B – 19.05B
+6.2% YoY
|
19.72B
19.24B – 20.60B
+4.6% YoY
|
20.89B
20.64B – 21.29B
+5.9% YoY
|
21.45B
21.07B – 22.13B
+2.7% YoY
|
| EBIT |
6.43B
est: 8.42B (-23.6%)
|
7.60B
est: 9.39B (-19.1%)
|
7.99B
est: 9.12B (-12.4%)
|
8.51B
est: 9.60B (-11.4%)
|
9.79B
est: 9.94B (-1.5%)
|
10.67B
est: 11.00B (-3.0%)
|
10.82B
est: 10.76B (+0.6%)
|
11.20B
est: 10.88B (+2.9%)
|
11.70B
est: 12.23B (-4.4%)
|
12.51B
est: 14.97B (-16.4%)
|
14.49B
est: 16.09B (-10.0%)
|
17.09B
16.99B – 17.27B
+6.2% YoY
|
17.88B
17.44B – 18.67B
+4.6% YoY
|
18.93B
18.71B – 19.30B
+5.9% YoY
|
19.44B
19.10B – 20.06B
+2.7% YoY
|
| Net Income |
3.69B
est: 12.47B (-70.4%)
|
4.34B
est: 4.72B (-8.0%)
|
5.12B
est: 4.23B (+21.2%)
|
5.77B
est: 4.80B (+20.0%)
|
6.82B
est: 5.87B (+16.1%)
|
7.32B
est: 6.59B (+11.1%)
|
7.59B
est: 6.58B (+15.4%)
|
7.85B
est: 7.23B (+8.6%)
|
8.00B
est: 7.56B (+5.9%)
|
7.29B
est: 28.03B (-74.0%)
|
10.64B
est: 9.42B (+12.9%)
|
11.50B
11.42B – 11.59B
+22.1% YoY
|
12.15B
11.69B – 12.28B
+5.6% YoY
|
12.85B
12.74B – 13.08B
+5.7% YoY
|
13.59B
13.30B – 14.18B
+5.8% YoY
|
| SGA |
5.96B
est: 6.58B (-9.3%)
|
6.42B
est: 7.34B (-12.5%)
|
7.02B
est: 7.12B (-1.5%)
|
7.28B
est: 7.49B (-2.9%)
|
7.17B
est: 7.76B (-7.6%)
|
7.60B
est: 8.59B (-11.5%)
|
7.06B
est: 8.40B (-15.9%)
|
7.65B
est: 8.50B (-10.0%)
|
8.66B
est: 9.55B (-9.3%)
|
11.73B
est: 10.95B (+7.1%)
|
13.28B
est: 11.77B (+12.8%)
|
12.50B
12.43B – 12.63B
+6.2% YoY
|
13.08B
12.76B – 13.66B
+4.6% YoY
|
13.85B
13.69B – 14.11B
+5.9% YoY
|
14.22B
13.97B – 14.67B
+2.7% YoY
|
| EPS |
19.59
est: 74.40 (-73.7%)
|
23.34
est: 28.16 (-17.1%)
|
27.81
est: 25.21 (+10.3%)
|
30.99
est: 28.66 (+8.1%)
|
36.53
est: 35.05 (+4.2%)
|
39.50
est: 39.31 (+0.5%)
|
41.37
est: 39.28 (+5.3%)
|
43.19
est: 43.13 (+0.1%)
|
45.35
est: 45.08 (+0.6%)
|
42.13
est: 174.02 (-75.8%)
|
63.45
est: 58.49 (+8.5%)
|
71.93
71.50 – 72.60
+23.0% YoY
|
75.43
73.20 – 76.90
+4.9% YoY
|
81.07
79.80 – 81.90
+7.5% YoY
|
85.30
83.33 – 88.80
+5.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.21% | 1.33M | 0.24% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.15% | 581.5K | 0.58% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.14% | 1.24M | 0.40% |
| 4 | iShares Smart City Infrastructure UCITS ETF CITY.AS | 0.14% | 590.5K | 0.40% |
| 5 | iShares Smart City Infrastructure UCITS ETF CT2B.AS | 0.14% | 69.7K | 0.40% |
| 6 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.06% | 347.8K | 0.58% |
| 7 | iShares MSCI Japan Small-Cap ETF SCJ | 0.06% | 158.1K | 0.50% |
| 8 | WisdomTree International SmallCap Dividend Fund DLS | 0.06% | 605.3K | 0.58% |
| 9 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 209.3K | 0.48% |
| 10 | Schwab International Small-Cap Equity ETF SCHC | 0.04% | 1.89M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akio Shiota | General Manager of Accounting & Finance Department | — | — |
| Ayano Kumagai | Executive Officer & GM of Human Resources Department | — | — |
| Eiichi Takahama | Head of Social Infrastructure Department, Public Systems & Social Infrastructure Sector | — | — |
| Hiroyuki Norikane | Senior Executive Officer, Head of Technology & Solutions Segment and Digital Solutions Business Unit | — | — |
| Isao Asami | Senior Managing Executive Officer, Head of Business Segments & Director | — | male |
| Makoto Kondo | Mgt Exec Ofc, Head of op. & solu Segment and Head of Public Systems & Social Infra. Sector | — | — |
| Masakazu Takada | Executive Officer and Dpty. Head of Tech. & Solutions Segment | — | — |
| Masanori Tamura | Executive Officer & Head of Financial Services Division | — | — |
| Sayaka Sakai | General Manager of Public Relations | — | — |
| Tomoaki Kitamura | Chairman, President & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9682.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
