GRCS Inc. (9250.T)
Tokyo, TKY, JP
GRCS, Inc. engages in the development, implementation and distribution of enterprise risk management products. The company provides solutions to visualize all business risks, optimize company rules and social rules using IT (Information Technology), align with compliance requirements, and help management regarding security governance. It operates through the GRC Solution Business segment, which provides implementation support such as the design and construction of GRC and security-related products, as well as various types of consulting such as management, auditing, and diagnosis of company-wide risks, external contractors, and security incidents. The company was founded by Yoshikazu Sasaki on MArch 1, 2005 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.19% | -2.90% | -3.51% | -16.50% | -6.49% | -2.50% | -28.55% | -60.62% | -85.38% | -85.38% | -85.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+1.4% Q1'26: +5.3% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-559.7% Q1'26: -68.4% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+1.6% Q1'26: -7.7% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%-2.3% Q1'26: -8.7% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%-13.6% Q1'26: -63.4% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%+2.1% Q1'26: +3.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×9.22× Q1'26: -5.89× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Nov 2021 actual |
Nov 2022 actual |
Nov 2023 actual |
Nov 2024 actual |
Nov 2025 actual |
Nov 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
1.76B
est: 1.74B (+0.9%)
|
2.40B
est: 2.41B (-0.5%)
|
2.78B
est: 3.01B (-7.5%)
|
3.29B
est: 3.32B (-0.9%)
|
3.33B
est: 3.76B (-11.3%)
|
4.17B
4.17B – 4.17B
+11.0% YoY
|
| EBITDA |
133.28M
est: 5.50M (+2,321.6%)
|
-170.04M
est: 7.62M (-2,331.4%)
|
-98.61M
est: 9.51M (-1,136.9%)
|
153.33M
est: 186.70M (-17.9%)
|
128.45M
est: 211.44M (-39.3%)
|
234.61M
234.61M – 234.61M
+11.0% YoY
|
| EBIT |
123.16M
est: -17.59M (+800.3%)
|
-187.53M
est: -24.35M (-670.0%)
|
-145.54M
est: -30.39M (-378.9%)
|
44.16M
est: -46.31M (+195.4%)
|
-75.89M
est: -52.45M (-44.7%)
|
-58.19M
-58.19M – -58.19M
-11.0% YoY
|
| Net Income |
143.87M
est: 163.50M (-12.0%)
|
-209.02M
est: -162.18M (-28.9%)
|
-280.16M
est: 9.26M (-3,125.5%)
|
112.51M
est: 21.20M (+430.7%)
|
-527.90M
est: 35.78M (-1,575.3%)
|
53.74M
53.74M – 53.74M
+50.2% YoY
|
| SGA |
346.76M
est: 460.10M (-24.6%)
|
615.08M
est: 637.07M (-3.5%)
|
937.48M
est: 795.01M (+17.9%)
|
936.19M
est: 887.59M (+5.5%)
|
872.51M
est: 1.01B (-13.2%)
|
1.12B
1.12B – 1.12B
+11.0% YoY
|
| EPS |
109.91
est: 123.60 (-11.1%)
|
-160.60
est: -122.60 (-31.0%)
|
-218.52
est: 7.00 (-3,221.7%)
|
85.05
est: 15.70 (+441.7%)
|
-390.94
est: 26.50 (-1,575.2%)
|
39.80
39.80 – 39.80
+50.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | C+ | 2/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-01 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Taku Tokunaga | Executive Officer & Cloud MT Department Manager | — | male |
| Tse Man Chun | Executive Officer & Director of Financial Technology | — | — |
| Yoshikazu Sasaki | Chairman, President & CEO | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9250.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
