Subscribe

IwaiCosmo Holdings, Inc. (8707.T)

JPY4,425.00 +190.00 (+4.49%)
JP JPX Financial Services Financial - Capital Markets
Address 1-8-12 Imabashi 541-8521
Osaka, JP
CEO Yoshiaki Okitsu
IPO 2006-02-08
ISIN JP3149950002

Explore sections of this company profile

Description

IwaiCosmo Holdings, Inc., together with its subsidiaries, provides financial services using information technology in Japan. It also offers asset management services to individual investors. The company was formerly known as Iwai Securities Co., Ltd. and changed its name to IwaiCosmo Holdings, Inc. in July 2010. IwaiCosmo Holdings, Inc. was incorporated in 1944 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,425.00 +190.00 (+4.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90.6K
Beta
0.28
Float Shares
17.96M
Free Float %
76.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.78% +3.75% +4.59% -1.90% +23.25% +14.67% +81.43% +190.10% +129.95% +275.36% -3.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,425.00
DCF (Unlevered) 6,592.71 +49.0%
DCF (Levered) 9,147.10 +106.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.53
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    +25.3% Q1'26: +393.3% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    +55.3% Q1'26: +73.1% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +18.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    +0.0%
  • Share dilution Financial - Capital Markets: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,592.71 Current price: 4,425.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
Mar 2028
1 Rev. Ana.
Revenue
18.77B
est: 18.77B (0.0%)
21.24B
est: 20.50B (+3.6%)
18.95B
est: 18.95B (0.0%)
22.99B
est: 20.50B (+12.1%)
25.75B
est: 26.00B (-1.0%)
32.26B
32.26B – 32.26B
+24.1% YoY
30.50B
30.50B – 30.50B
-5.5% YoY
30.50B
30.50B – 30.50B
+0.0% YoY
EBITDA
3.88B
est: 6.11B (-36.6%)
6.24B
est: 6.67B (-6.5%)
4.56B
est: 6.17B (-26.1%)
7.94B
est: 6.67B (+19.1%)
9.36B
est: 6.67B (+40.4%)
8.27B
8.27B – 8.27B
+24.1% YoY
7.82B
7.82B – 7.82B
-5.5% YoY
7.82B
7.82B – 7.82B
+0.0% YoY
EBIT
3.41B
est: 5.54B (-38.5%)
5.53B
est: 6.05B (-8.5%)
3.82B
est: 5.59B (-31.6%)
7.22B
est: 6.05B (+19.5%)
8.65B
est: 6.03B (+43.4%)
7.49B
7.49B – 7.49B
+24.1% YoY
7.08B
7.08B – 7.08B
-5.5% YoY
7.08B
7.08B – 7.08B
+0.0% YoY
Net Income
3.50B
4.15B
2.70B
est: 2.70B (0.0%)
5.36B
6.73B
10.44B
10.44B – 10.44B
— – —
-100.0% YoY
— – —
SGA
2.39B
est: 3.84B (-37.8%)
2.46B
est: 4.19B (-41.3%)
2.36B
est: 3.87B (-39.1%)
2.26B
est: 4.19B (-46.2%)
2.76B
est: 4.81B (-42.5%)
5.96B
5.96B – 5.96B
+24.1% YoY
5.64B
5.64B – 5.64B
-5.5% YoY
5.64B
5.64B – 5.64B
+0.0% YoY
EPS
148.54
176.59
114.95
est: 114.97 (0.0%)
228.28
286.31
444.61
444.61 – 444.61
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
344.97M
OE per share TTM
14.69
Owner's Yield
0.38%
Maintenance CapEx ratio
4.18%
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.16% 627.8K 0.58%
2 Avantis International Small Cap Value ETF AVDV 0.06% 10.58M 0.36%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 203.6K 0.48%
4 Dimensional - International Small Cap Value ETF DISV 0.05% 2.17M 0.42%
5 WisdomTree International SmallCap Dividend Fund DLS 0.03% 316.9K 0.58%
6 Avantis International Small Cap Equity ETF AVDS 0.02% 67.6K 0.30%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.02% 216.7K 0.39%
8 Dimensional - International Small Cap ETF DFIS 0.01% 834.0K 0.39%
9 Avantis Responsible International Equity ETF AVSD 0.01% 57.3K 0.23%
10 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 72.0K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
23.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takao Sasakawa President, Chief Operating Officer & Representative Director male
Takeo Kitaguchi General Manager of Compliance - Headquarters & Internal Controll Division
Yoshiaki Okitsu Chairman of the Board & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits