Subscribe

Matsui Securities Co., Ltd. (8628.T)

JPY1,085.00 +12.00 (+1.12%)
JP JPX Financial Services Financial - Capital Markets
Address 1-4, Kojimachi 102-8516
Tokyo, JP
CEO Akira Warita
IPO 2001-08-01
ISIN JP3863800003

Explore sections of this company profile

Also trades on Other OTC · MAUSY (USD) Tokyo Stock Exchange · 8628.T (JPY)
Description

Matsui Securities Co., Ltd. is a Japanese firm that provides online securities brokerage services, primarily catering to individual investors within Japan. Its extensive range of offerings includes facilitating trades in equities, futures, and options. The company also engages in activities related to new share issues, such as underwriting, initial public offerings, secondary distribution, and sales solicitation. Additionally, Matsui Securities provides foreign exchange (forex) margin trading and distributes various investment trusts. The company, which has its roots in 1918, is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,085.00 +12.00 (+1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
812.5K
Beta
0.73
Float Shares
105.92M
Free Float %
41.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.31% -0.82% +5.77% +1.67% +19.12% +12.37% +38.66% +24.62% +16.69% -2.80% +90.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,085.00
DCF (Unlevered) 2,795.56 +157.7%
DCF (Levered) 3,570.06 +229.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.42
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    +34.3% Q1'26: +61.7% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    +47.3% Q1'26: +117.5% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +198.1% Q1'26: +708.8% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +42.1% Q1'26: +40.5% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    +4.5% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    +0.1% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    16.74× Q1'26: 14.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,795.56 Current price: 1,085.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
34.40B
est: 33.71B (+2.0%)
34.51B
est: 33.77B (+2.2%)
27.73B
est: 27.69B (+0.1%)
32.21B
est: 33.10B (-2.7%)
27.31B
est: 33.00B (-17.2%)
24.15B
est: 25.00B (-3.4%)
32.08B
est: 30.80B (+4.1%)
33.21B
est: 33.80B (-1.8%)
31.09B
est: 31.20B (-0.4%)
36.84B
est: 33.20B (+11.0%)
39.20B
est: 46.90B (-16.4%)
38.90B
38.90B – 38.90B
-17.1% YoY
41.90B
41.90B – 41.90B
+7.7% YoY
43.60B
43.60B – 43.60B
+4.1% YoY
44.70B
44.70B – 44.70B
+2.5% YoY
45.70B
45.70B – 45.70B
+2.2% YoY
EBITDA
26.99B
est: 16.70B (+61.6%)
24.76B
est: 16.73B (+48.0%)
16.66B
est: 13.72B (+21.4%)
20.26B
est: 16.40B (+23.5%)
15.44B
est: 16.35B (-5.5%)
10.78B
est: 12.39B (-13.0%)
17.03B
est: 15.26B (+11.6%)
19.16B
est: 16.75B (+14.4%)
14.01B
est: 15.46B (-9.4%)
17.51B
est: 16.86B (+3.8%)
19.83B
est: 22.79B (-13.0%)
18.90B
18.90B – 18.90B
-17.1% YoY
20.36B
20.36B – 20.36B
+7.7% YoY
21.18B
21.18B – 21.18B
+4.1% YoY
21.72B
21.72B – 21.72B
+2.5% YoY
22.20B
22.20B – 22.20B
+2.2% YoY
EBIT
25.74B
est: 14.02B (+83.6%)
23.58B
est: 14.04B (+67.9%)
15.40B
est: 11.51B (+33.7%)
18.71B
est: 13.76B (+35.9%)
13.75B
est: 13.72B (+0.2%)
8.85B
est: 10.39B (-14.9%)
14.89B
est: 12.81B (+16.3%)
16.76B
est: 14.05B (+19.3%)
11.42B
est: 12.97B (-12.0%)
14.27B
est: 14.18B (+0.7%)
16.13B
est: 19.62B (-17.8%)
16.27B
16.27B – 16.27B
-17.1% YoY
17.53B
17.53B – 17.53B
+7.7% YoY
18.24B
18.24B – 18.24B
+4.1% YoY
18.70B
18.70B – 18.70B
+2.5% YoY
19.12B
19.12B – 19.12B
+2.2% YoY
Net Income
15.57B
est: 15.50B (+0.5%)
14.76B
est: 15.26B (-3.3%)
10.70B
est: 11.49B (-6.9%)
12.91B
est: 13.41B (-3.8%)
9.56B
est: 13.66B (-30.0%)
6.14B
est: 6.99B (-12.2%)
10.28B
est: 11.22B (-8.3%)
11.44B
est: 11.76B (-2.7%)
7.82B
est: 8.05B (-2.8%)
9.79B
est: 8.51B (+15.0%)
10.50B
est: 11.98B (-12.3%)
9.24B
9.24B – 9.24B
-22.8% YoY
10.69B
10.69B – 10.69B
+15.6% YoY
11.51B
11.51B – 11.51B
+7.7% YoY
12.19B
12.19B – 12.19B
+5.8% YoY
12.91B
12.91B – 12.91B
+5.9% YoY
SGA
est: 10.16B (-100.0%)
est: 10.18B (-100.0%)
est: 8.35B (-100.0%)
est: 9.98B (-100.0%)
est: 9.95B (-100.0%)
est: 7.54B (-100.0%)
est: 9.28B (-100.0%)
est: 10.19B (-100.0%)
est: 9.40B (-100.0%)
— – —
— – —
— – —
— – —
— – —
EPS
60.65
est: 60.08 (+0.9%)
57.50
est: 59.17 (-2.8%)
41.67
est: 44.57 (-6.5%)
50.28
est: 52.00 (-3.3%)
37.24
est: 52.97 (-29.7%)
23.89
est: 27.10 (-11.8%)
40.02
est: 43.50 (-8.0%)
44.50
est: 45.60 (-2.4%)
30.42
est: 31.20 (-2.5%)
38.06
est: 33.00 (+15.3%)
40.80
est: 46.40 (-12.1%)
35.80
35.80 – 35.80
-22.8% YoY
41.40
41.40 – 41.40
+15.6% YoY
44.60
44.60 – 44.60
+7.7% YoY
47.20
47.20 – 47.20
+5.8% YoY
50.00
50.00 – 50.00
+5.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-28 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-27 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-26 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-25 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-22 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-21 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-20 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-19 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-18 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-15 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-14 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-13 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-12 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-11 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-08 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-07 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-01 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-04-30 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-04-28 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-17 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-04-16 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
109.36B
OE per share TTM
423.27
Owner's Yield
43.68%
Maintenance CapEx ratio
3.97%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.31% 1.17M 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.12% 1.26M 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.11% 450.7K 0.48%
4 iShares Ageing Population UCITS ETF AGED.L 0.07% 626.5K 0.40%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 271.6K 0.58%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 123.4K 0.50%
7 Avantis International Small Cap Equity ETF AVDS 0.03% 96.4K 0.30%
8 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.41M 0.06%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 40.6K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.45M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
186.17M
Shares Outstanding
257.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Warita President, Chief Executive Officer & Chairman male
Kunihiko Sato Managing Director of IT Division male
Manako Haga Director of Human Resources & General Affairs male
Masashi Shibata Senior Managing Executive Officer of Strategy Division & Business Division male
Motoo Saiga Director of Legal & Compliance Division male
Shinichi Uzawa Senior Managing Executive Officer of Corporate Division & Director male
Takahito Imai Executive Officer, Human Resources and General Affairs Department male
Takeshi Tanaka Director of Sales & Marketing Division, Head of Sales Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits