Subscribe

Iceco Inc. (7698.T)

JPY2,629.00 +12.00 (+0.46%)
JP JPX Consumer Defensive Food Distribution
Address 1212 Shimbashi-cho 245-0009
Yokohama, JP
CEO Takahisa Aihara
IPO 2021-04-08
ISIN JP3102330002

Explore sections of this company profile

Description

Iceco Inc. operates as a wholesale provider of ice creams and various frozen food items. These provisions are supplied for commercial use to a diverse range of retail establishments, such as pharmacies and grocery chains. In addition to its distribution business, the company also oversees a chain of supermarkets, known as "Super Senkan TAIGA," which emphasize fresh produce, including fruits, vegetables, seafood, and different cuts of meat. Established in 1948, Iceco Inc. maintains its principal office in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,629.00 +12.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.9K
Beta
-0.17
Float Shares
1.12M
Free Float %
28.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.41% -1.90% -0.82% -4.89% +13.86% +8.72% +33.72% +223.06% +156.43% +85.57% +85.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,629.00
DCF (Unlevered) 1,959.56 -25.5%
DCF (Levered) 4,993.10 +89.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-07 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.36
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +5.5% Q1'26: +6.0% (vs Q1'25)
  • EPS growth Food Distribution: +4.1%
    -22.6% Q1'26: -191.1% (vs Q1'25)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +0.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Food Distribution: +3.6%
    +1.4% Q1'26: +0.5% (vs Q1'25)
  • ROIC Food Distribution: +6.5%
    +7.0% Q1'26: +1.9% (vs Q1'25)
  • Share dilution Food Distribution: +0.0%
    +0.5% Q1'26: -2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    4.39× Q1'26: 7.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.19) × ERP
WACC = 66% × Ke + 34% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,629.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
40.55B
est: 40.23B (+0.8%)
42.26B
est: 41.77B (+1.2%)
44.89B
est: 43.67B (+2.8%)
50.50B
est: 46.59B (+8.4%)
54.72B
est: 54.92B (-0.4%)
58.21B
58.21B – 58.21B
+6.0% YoY
61.59B
61.59B – 61.59B
+5.8% YoY
EBITDA
1.17B
est: 781.64M (+49.8%)
698.96M
est: 811.55M (-13.9%)
459.96M
est: 848.46M (-45.8%)
773.05M
est: 833.20M (-7.2%)
1.01B
est: 982.21M (+2.8%)
1.04B
1.04B – 1.04B
+6.0% YoY
1.10B
1.10B – 1.10B
+5.8% YoY
EBIT
800.06M
est: 473.61M (+68.9%)
353.41M
est: 491.73M (-28.1%)
117.23M
est: 514.10M (-77.2%)
452.32M
est: 476.48M (-5.1%)
627.98M
est: 561.70M (+11.8%)
595.35M
595.35M – 595.35M
+6.0% YoY
629.93M
629.93M – 629.93M
+5.8% YoY
Net Income
523.87M
est: 609.46M (-14.0%)
255.25M
est: 376.54M (-32.2%)
144.38M
est: 398.11M (-63.7%)
318.87M
est: 212.66M (+49.9%)
481.66M
est: 198.95M (+142.1%)
262.25M
262.25M – 262.25M
+31.8% YoY
303.17M
303.17M – 303.17M
+15.6% YoY
SGA
6.28B
est: 6.45B (-2.6%)
6.89B
est: 6.69B (+2.9%)
7.35B
est: 7.00B (+5.0%)
7.89B
est: 7.40B (+6.6%)
8.57B
est: 8.73B (-1.8%)
9.25B
9.25B – 9.25B
+6.0% YoY
9.79B
9.79B – 9.79B
+5.8% YoY
EPS
143.72
est: 151.18 (-4.9%)
67.45
est: 93.40 (-27.8%)
37.65
est: 98.75 (-61.9%)
82.33
est: 52.75 (+56.1%)
123.46
est: 49.35 (+150.2%)
65.05
65.05 – 65.05
+31.8% YoY
75.20
75.20 – 75.20
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-14 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
582.45M
OE per share TTM
126.98
Owner's Yield
6.06%
Maintenance CapEx ratio
10,291.88%
Maint CapEx / Avg PPE
12.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.04M
Shares Outstanding
3.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Aihara Managing Executive Officer & Frozen Division Manager
Shin Mikuni Senior MD & Director male
Takahisa Aihara President, Chief Executive Officer & Representative Director male
Toshiharu Watanabe Executive Officer, GM of Human Resources & General Affairs Department
Toshitaka Aihara Executive Chairman male
Yasutaka Nagano Chief Financial Officer & Director male
Yuichi Kishi Executive Officer & General Manager of Sales-Frozen Foods Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits