Subscribe

Daiko Tsusan Co.,Ltd. (7673.T)

JPY1,700.00 -42.00 (-2.41%)
JP JPX Technology Communication Equipment
Address 3-6-11 Himebara 791-8012
Matsuyama, JP
CEO Akira Kawada
IPO 2019-03-12
ISIN JP3482700006

Explore sections of this company profile

Description

Daiko Tsusan Co.,Ltd., founded in 1975 and headquartered in Matsuyama, Japan, operates as a commercial enterprise focusing on the cable television (CATV), information technology, and telecommunications industries. The company conducts business both within Japan and across international markets. Its diverse activities include the manufacturing, sale, lease, and rental of information communication cables, various materials, essential equipment and accessories, specialized tools, and measurement instruments. Furthermore, Daiko Tsusan deals with office automation equipment and software. The firm also provides expert consulting services and manages projects for system design, construction, and subsequent maintenance.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,700.00 -42.00 (-2.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.6K
Beta
0.28
Float Shares
916.2K
Free Float %
17.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.30% -7.84% -8.96% -3.65% +8.26% +0.23% +22.64% +45.51% +10.49% +90.78% +90.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,700.00
DCF (Unlevered) 2,756.37 +62.1%
DCF (Levered) 3,762.36 +121.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    +26.2% Q1'26: -4.5% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    +35.6% Q1'26: +28.0% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +5.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +5.5% Q1'26: +6.9% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +46.7% Q1'26: +57.1% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.58× Q1'26: 0.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,756.37 Current price: 1,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
Revenue
15.04B
est: 15.06B (-0.1%)
15.54B
est: 16.21B (-4.1%)
18.09B
est: 17.50B (+3.4%)
17.58B
est: 16.50B (+6.6%)
17.15B
est: 16.80B (+2.1%)
EBITDA
762.65M
est: 900.31M (-15.3%)
808.08M
est: 968.88M (-16.6%)
1.22B
est: 1.05B (+16.7%)
1.10B
est: 986.39M (+12.0%)
963.04M
est: 1.00B (-4.1%)
EBIT
724.12M
est: 864.38M (-16.2%)
767.10M
est: 930.21M (-17.5%)
1.19B
est: 1.00B (+18.0%)
1.06B
est: 947.03M (+12.0%)
922.19M
est: 964.24M (-4.4%)
Net Income
460.09M
est: 481.26M (-4.4%)
565.30M
est: 516.72M (+9.4%)
790.26M
est: 700.16M (+12.9%)
703.63M
est: 679.89M (+3.5%)
615.07M
est: 700.16M (-12.2%)
SGA
1.62B
est: 1.45B (+12.1%)
1.65B
est: 1.56B (+5.9%)
1.73B
est: 1.68B (+3.0%)
1.68B
est: 1.59B (+5.9%)
1.72B
est: 1.61B (+6.3%)
EPS
93.03
est: 90.25 (+3.1%)
106.01
est: 96.90 (+9.4%)
148.20
est: 131.30 (+12.9%)
131.95
est: 127.50 (+3.5%)
115.34
est: 131.30 (-12.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-28 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-25 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
137.91M
OE per share TTM
25.85
Owner's Yield
1.51%
Maintenance CapEx ratio
11.41%
Maint CapEx / Avg PPE
12.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.21M
Shares Outstanding
5.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Kawada President, Chief Executive Officer & Chairperson male
Akira Nishimura Senior MD, Head of West Japan Block & Representative Director male
Katsuya Takamoto Head Office Sales Manager & Director male
Mitsuru Shirai Director of Administration Department & Representative Director male
Takuya Okano Osaka Sales Office Manager & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits