Subscribe

Sanrin Co., Ltd. (7486.T)

JPY784.00 +3.00 (+0.38%)
JP JPX Energy Oil & Gas Refining & Marketing
Address 4082-3 Shimotsucho Township 390-1393
Higashichikuma-gun, JP
CEO Hisashi Momose
IPO 2000-01-17
ISIN JP3343800003

Explore sections of this company profile

Description

Sanrin Co., Ltd., established in 1934 and based in Higashichikuma, Japan, is a multifaceted provider of energy products, equipment, and related services throughout the country. The company's primary focus involves the supply of various fuels, including briquette, bean coal, petroleum derivatives such as gasoline, kerosene, diesel, heavy oil, and lubricants, alongside LP gas tailored for domestic, commercial, automotive, and industrial uses. Furthermore, Sanrin distributes an assortment of high-pressure gases like oxygen, nitrogen, and nitrous oxide, coupled with the necessary equipment for their industrial and medical applications. Their comprehensive product catalog extends to a wide array of heating and cooking appliances, encompassing water heaters, stoves, rice cookers, and various boilers. Sanrin also furnishes extensive household and commercial amenities, featuring bathroom units (bathtubs, sinks, toilets), complete kitchen systems, ventilation solutions, septic tanks, and solar hot water systems. Beyond this, the company engages in sustainable energy solutions by offering solar power generation systems and fuel cells. Their climate control and refrigeration segment includes everything from residential air conditioners and refrigerators to industrial pumps and cooling towers. Sanrin also supplies vital LP gas infrastructure components, home safety devices like gas and fire alarms, general consumer electronics, and automotive accessories such as tires, car air-conditioning units, and batteries. Rounding out its diverse operations, Sanrin provides specialized services, including the design and construction of air-conditioning and hot water supply facilities, home renovation projects, and high-pressure gas installations specifically for oxygen. Uniquely, the company also oversees the operation of golf driving ranges.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY784.00 +3.00 (+0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.2K
Beta
0.18
Float Shares
7.03M
Free Float %
57.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.14% -1.10% -2.70% -9.88% +3.00% -7.92% +7.45% +7.45% -1.77% +23.67% +44.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
784.00
DCF (Unlevered) 1,682.45 +114.6%
DCF (Levered) 1,526.21 +94.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.64
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -1.0% Q1'26: -4.1% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    -38.7% Q1'26: -38.6% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    -0.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +2.4% Q1'26: +6.3% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +2.3% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    -0.1% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    2.25× Q1'26: 1.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,682.45 Current price: 784.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 2/5 3/5 4/5 3/5 5/5
2026-05-11 A- 4/5 4/5 2/5 3/5 4/5 3/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 3/5 3/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 3/5 3/5 5/5
2026-05-01 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-30 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-294.44M
OE per share TTM
-24.05
Owner's Yield
-3.34%
Maintenance CapEx ratio
17.38%
Maint CapEx / Avg PPE
28.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.29M
Shares Outstanding
12.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hisashi Momose President, Chief Executive Officer & Representative Director male
Kazuhiro Kumai MD, GM of Sales, Safety & Life Business Department and Director male
Masahiko Ohara MD, GM of Administration Headquarters & Accounting Department and Director male
Takaaki Yamada GM of Gas Division, Sales Headquarters & Director male
Takashi Kigasawa GM of General Affairs Department, Administration Headquarters & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits