Subscribe

Brinno Incorporated (7402.TWO)

TWD135.50 -6.00 (-4.24%)
TW TWO Technology Communication Equipment
Address No.107, Zhou Zi Street 11493
Taipei, TW
CEO Shih-Che Chen
Website brinno.com
IPO 2014-12-26
ISIN TW0007402000

Explore sections of this company profile

Description

Brinno Incorporated is dedicated to the development, manufacturing, and global marketing of advanced visual recording technology. Its diverse product portfolio encompasses specialized time-lapse cameras and corresponding accessories, intelligent home and outdoor security surveillance systems, and all-inclusive kits designed for construction projects. The company's innovative solutions serve various sectors, including building and infrastructure, agricultural management, scientific investigation, and creative arts. Brinno's products are distributed internationally via an established network of partners. Founded in 2003, the company is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD135.50 -6.00 (-4.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
695.9K
Beta
0.41
Float Shares
22.90M
Free Float %
65.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.17% -13.42% -24.46% -29.25% -12.22% -27.91% +16.03% +57.21% +204.73% +85.66% +106.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
135.50
DCF (Levered) 6.30 -95.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.06
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    +2.6% Q1'26: -19.4% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    -93.2% Q1'26: -195.2% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +8.9% Q1'26: -48.9% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +3.3% Q1'26: -18.1% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +3.2% Q1'26: -11.6% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    +0.2% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    13.39× Q1'26: -5.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 90% × Ke + 10% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 135.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Revenue
409.00M
est.
528.00M
est.
490.00M
est.
581.27M
est: 674.00M (-13.8%)
EBITDA
50.08M
est.
64.65M
est.
60.00M
est.
41.78M
est: 82.53M (-49.4%)
EBIT
41.33M
est.
53.36M
est.
49.52M
est.
38.56M
est: 68.12M (-43.4%)
Net Income
41.63M
est.
28.62M
est.
27.28M
est.
23.69M
est: 84.89M (-72.1%)
SGA
72.54M
est.
93.65M
est.
86.91M
est.
104.41M
est: 119.54M (-12.7%)
EPS
1.18
est.
0.81
est.
0.78
est.
0.87
est: 2.41 (-64.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-14 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-13 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-12 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-11 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-08 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-05-05 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-05-04 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-30 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-29 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-28 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-27 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-24 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-23 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-22 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-21 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-20 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-17 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5
2026-04-16 C 2/5 2/5 2/5 3/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-325.72M
OE per share TTM
-7.64
Owner's Yield
-9.87%
Maintenance CapEx ratio
1,338.41%
Maint CapEx / Avg PPE
12.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
235.7K
Shares Outstanding
35.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chen Yujun Vice President of Operations
Fa Yu Xie Accounting Supervisor
Shih-Che Chen Chairman & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits