Subscribe

GMO Financial Holdings, Inc. (7177.T)

JPY1,069.00 -3.00 (-0.28%)
JP JPX Financial Services Financial - Capital Markets
Address Shibuya Fukurasu 150-0043
Tokyo, JP
CEO Hideyuki Takashima
Website gmofh.com
IPO 2008-09-18
ISIN JP3386550002

Explore sections of this company profile

Description

Operating both within Japan and on an international scale, GMO Financial Holdings, Inc., as a subsidiary of GMO Internet Co., Ltd., specializes in providing platforms for financial product transactions and virtual currency exchanges. The company, which lists securities and foreign exchange among its key offerings, was established in 2012. Its corporate headquarters are located in Tokyo, Japan. Notably, the firm adopted its current name in October 2017, having previously been known as GMO CLICK Holdings, Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,069.00 -3.00 (-0.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
409.1K
Beta
1.05
Float Shares
34.17M
Free Float %
29.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.70% -0.52% +12.07% +20.65% +24.43% +31.84% +42.45% +79.56% +39.52% +56.81% +15.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,069.00
DCF (Unlevered) 2,004.78 +87.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.54
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    -7.1% Q1'26: +25.1% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    +120.2% Q1'26: +68.0% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +19.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +31.6% Q1'26: +39.2% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    Q1'26: -12.4% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    13.28× Q1'26: 8.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 35% × Ke + 65% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,004.78 Current price: 1,069.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2017
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Dec 2027
1 Rev. Ana.
Dec 2028
1 Rev. Ana.
Revenue
24.96B
est: 29.02B (-14.0%)
29.01B
est: 29.02B (0.0%)
26.19B
est: 26.20B (0.0%)
28.88B
est: 26.20B (+10.3%)
35.99B
est: 35.99B (0.0%)
46.53B
est: 41.00B (+13.5%)
51.43B
est: 41.00B (+25.4%)
53.27B
est: 42.00B (+26.8%)
49.51B
est: 47.00B (+5.3%)
48.00B
48.00B – 48.00B
+2.1% YoY
50.00B
50.00B – 50.00B
+4.2% YoY
51.00B
51.00B – 51.00B
+2.0% YoY
EBITDA
8.64B
est: 9.25B (-6.6%)
11.48B
est: 9.25B (+24.1%)
8.06B
est: 8.35B (-3.4%)
12.44B
est: 8.35B (+49.0%)
13.41B
est: 11.47B (+16.9%)
13.17B
est: 13.07B (+0.8%)
17.20B
est: 13.07B (+31.6%)
12.16B
est: 13.46B (-9.6%)
18.90B
est: 15.06B (+25.4%)
15.39B
15.39B – 15.39B
+2.1% YoY
16.03B
16.03B – 16.03B
+4.2% YoY
16.35B
16.35B – 16.35B
+2.0% YoY
EBIT
7.75B
est: 7.55B (+2.7%)
10.61B
est: 7.55B (+40.7%)
7.46B
est: 6.81B (+9.5%)
est: 6.81B (-100.0%)
12.27B
est: 9.36B (+31.1%)
9.15B
est: 10.66B (-14.2%)
13.35B
est: 10.66B (+25.2%)
8.93B
est: 10.71B (-16.7%)
15.65B
est: 11.99B (+30.5%)
12.24B
12.24B – 12.24B
+2.1% YoY
12.75B
12.75B – 12.75B
+4.2% YoY
13.01B
13.01B – 13.01B
+2.0% YoY
Net Income
4.86B
6.45B
5.14B
10.24B
7.30B
1.21B
7.65B
4.75B
10.45B
— – —
— – —
— – —
SGA
1.90B
est: 4.56B (-58.2%)
2.08B
est: 4.56B (-54.3%)
2.35B
est: 4.11B (-42.9%)
14.67B
est: 4.11B (+256.7%)
2.74B
est: 5.65B (-51.5%)
3.57B
est: 6.44B (-44.5%)
25.54B
est: 6.44B (+296.7%)
3.72B
est: 6.49B (-42.6%)
3.14B
est: 7.26B (-56.7%)
7.41B
7.41B – 7.41B
+2.1% YoY
7.72B
7.72B – 7.72B
+4.2% YoY
7.88B
7.88B – 7.88B
+2.0% YoY
EPS
43.13
55.82
43.18
56.20
62.33
10.66
65.41
40.22
88.55
— – —
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-28 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-27 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-26 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-25 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-22 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-21 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-20 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-19 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-18 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-15 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-14 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-13 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-12 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-11 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-08 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-07 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-01 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-28 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-27 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-6.20M
OE per share TTM
-0.05
Owner's Yield
0.00%
Maintenance CapEx ratio
1.29%
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 53 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
31.80M
Shares Outstanding
117.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Takashima Executive Chairman, President, CEO, Representative Exe. Off., Chief Quality Officer & Group CTO 144M male
Tatsuki Yamamoto Managing Executive Officer, Chief Financial Officer & Director 127M male
Tomitaka Ishimura Representative Executive Officer, President, Chief Operating Officer & Director male
Toshimitsu Tajima Group Chief Information Officer male
Yoshifumi Hara Group CMO & Head of Marketing male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits