Subscribe

Aiphone Co.,Ltd. (6718.T)

JPY2,800.00 -4.00 (-0.14%)
JP JPX Technology Communication Equipment
Address Meiji Yasuda Seimei Nagoya Building 460-0004
Nagoya, JP
CEO Shusaku Ichikawa
IPO 2001-01-01
ISIN JP3105050003

Explore sections of this company profile

Description

Aiphone Co.,Ltd. is a global provider of communication and security technology, marketing its products under the AIPHONE brand. Their solutions cater to a wide array of sectors, including residential buildings, healthcare facilities (hospitals, nursing homes), and commercial spaces like office complexes. The firm's offerings span a diverse range, from standard intercom systems for homes and businesses to advanced security door entry solutions, incorporating electronic locks and video intercoms. They also supply specialized healthcare communication devices, such as nurse call and home care systems, alongside information distribution tools like living information display panels. Established in 1947, Aiphone Co.,Ltd. maintains its principal office in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,800.00 -4.00 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.4K
Beta
0.06
Float Shares
8.59M
Free Float %
52.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.15% -4.28% -3.74% -4.21% -3.09% -8.24% +2.87% +23.66% +36.40% +66.34% +162.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,800.00
DCF (Unlevered) 5,051.05 +80.4%
DCF (Levered) 11,451.85 +309.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.22
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    -0.5% Q1'26: +9.9% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    -31.9% Q1'26: -7.9% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +1.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +4.5% Q1'26: +9.7% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +4.4% Q1'26: +11.0% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.08× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,051.05 Current price: 2,800.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
41.55B
est: 40.50B (+2.6%)
42.67B
est: 43.00B (-0.8%)
43.85B
est: 43.80B (+0.1%)
45.11B
est: 46.02B (-2.0%)
46.34B
est: 47.16B (-1.7%)
48.49B
est: 48.60B (-0.2%)
46.14B
est: 46.06B (+0.2%)
51.99B
est: 51.50B (+1.0%)
52.81B
est: 51.54B (+2.5%)
61.33B
est: 60.30B (+1.7%)
63.32B
est: 63.00B (+0.5%)
62.50B
61.61B – 63.39B
-0.8% YoY
66.00B
65.06B – 66.94B
+5.6% YoY
69.50B
68.51B – 70.49B
+5.3% YoY
EBITDA
3.83B
est: 4.42B (-13.3%)
3.87B
est: 4.69B (-17.5%)
3.53B
est: 4.78B (-26.1%)
3.67B
est: 5.02B (-26.8%)
3.62B
est: 5.14B (-29.7%)
3.88B
est: 5.30B (-26.8%)
4.68B
est: 5.02B (-6.9%)
7.01B
est: 5.62B (+24.9%)
5.29B
est: 5.62B (-5.9%)
7.24B
est: 6.57B (+10.1%)
5.75B
est: 6.37B (-9.7%)
6.31B
6.23B – 6.40B
-0.8% YoY
6.67B
6.57B – 6.76B
+5.6% YoY
7.02B
6.92B – 7.12B
+5.3% YoY
EBIT
3.02B
est: 3.66B (-17.5%)
3.05B
est: 3.88B (-21.5%)
2.77B
est: 3.95B (-30.0%)
2.25B
est: 4.15B (-45.9%)
3.00B
est: 4.26B (-29.6%)
2.91B
est: 4.39B (-33.6%)
3.70B
est: 4.16B (-11.1%)
6.06B
est: 4.65B (+30.3%)
4.32B
est: 4.65B (-7.1%)
6.22B
est: 5.44B (+14.2%)
4.53B
est: 5.24B (-13.6%)
5.20B
5.12B – 5.27B
-0.8% YoY
5.49B
5.41B – 5.57B
+5.6% YoY
5.78B
5.70B – 5.86B
+5.3% YoY
Net Income
1.97B
est: 1.83B (+7.8%)
3.30B
est: 3.51B (-6.1%)
2.07B
est: 1.61B (+29.1%)
1.53B
est: 2.29B (-33.0%)
2.29B
est: 2.31B (-0.9%)
2.37B
est: 2.34B (+1.1%)
3.01B
est: 2.06B (+45.7%)
4.23B
est: 4.61B (-8.3%)
2.93B
est: 2.61B (+12.3%)
4.65B
est: 3.78B (+22.7%)
3.62B
est: 3.30B (+9.7%)
2.50B
2.45B – 2.55B
-24.3% YoY
2.60B
2.04B – 3.16B
+4.1% YoY
3.30B
3.24B – 3.36B
+26.9% YoY
SGA
15.04B
est: 13.18B (+14.1%)
14.64B
est: 13.99B (+4.6%)
15.26B
est: 14.25B (+7.1%)
15.72B
est: 14.97B (+5.0%)
16.14B
est: 15.35B (+5.2%)
16.53B
est: 15.81B (+4.5%)
14.94B
est: 14.99B (-0.4%)
15.89B
est: 16.76B (-5.2%)
17.22B
est: 16.77B (+2.7%)
18.51B
est: 19.62B (-5.7%)
23.43B
est: 21.16B (+10.7%)
21.00B
20.70B – 21.29B
-0.8% YoY
22.17B
21.86B – 22.49B
+5.6% YoY
23.35B
23.02B – 23.68B
+5.3% YoY
EPS
115.83
est: 111.90 (+3.5%)
202.26
est: 214.60 (-5.8%)
127.10
est: 98.10 (+29.6%)
93.98
est: 139.80 (-32.8%)
140.22
est: 141.00 (-0.6%)
145.10
est: 143.20 (+1.3%)
184.00
est: 126.10 (+45.9%)
258.62
est: 281.50 (-8.1%)
179.30
est: 159.30 (+12.6%)
283.97
est: 231.25 (+22.8%)
221.13
est: 201.60 (+9.7%)
152.70
149.88 – 155.52
-24.3% YoY
158.90
124.84 – 192.96
+4.1% YoY
201.60
197.88 – 205.32
+26.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-01 A- 4/5 4/5 2/5 3/5 4/5 3/5 5/5
2026-04-30 A- 4/5 4/5 2/5 3/5 4/5 3/5 5/5
2026-04-28 A- 4/5 4/5 2/5 3/5 4/5 3/5 5/5
2026-04-27 A- 4/5 4/5 2/5 3/5 4/5 3/5 5/5
2026-04-24 A- 4/5 4/5 2/5 3/5 3/5 3/5 5/5
2026-04-23 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-21 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-20 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-17 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-16 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
926.37M
OE per share TTM
56.71
Owner's Yield
2.03%
Maintenance CapEx ratio
20.79%
Maint CapEx / Avg PPE
15.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Schwab International Small-Cap Equity ETF SCHC 0.01% 415.3K 0.06%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 676.2K 0.06%
3 Avantis Responsible International Equity ETF AVSD 0.00% 19.0K 0.23%
4 Avantis International Small Cap Equity ETF AVDS 0.00% 12.1K 0.30%
5 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 25.9K 0.45%
6 iShares Core TOPIX ETF 1475.T 0.00% 463.3K 0.05%
7 Vanguard FTSE Pacific ETF VPL 0.00% 215.7K 0.07%
8 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 3.5K 0.22%
9 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 3.9K 0.22%
10 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 6.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.40M
Shares Outstanding
16.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenichi Idota Senior Executive Officer
Makoto Yoshizawa Senior Executive Officer
Shinji Yamashita Executive Officer
Shusaku Ichikawa Executive Chairman & Chief Executive Officer male
Tomio Suzuki President & Representative Director male
Youhei Shimoeda Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits