Subscribe

MS&Consulting Co., Ltd. (6555.T)

JPY425.00 -5.00 (-1.16%)
JP JPX Technology Information Technology Services
Address Shin Nihonbashi Building 103-0001
Tokyo, JP
CEO Akinori Namiki
IPO 2017-10-05
ISIN JP3167340003

Explore sections of this company profile

Description

Based in Japan, MS&Consulting Co., Ltd. operates as a specialized marketing research firm. The company's core offerings include undercover customer assessments (mystery shopping), strategic business advisory, and evaluations of staff contentment. It provides these services to a wide array of clients across the service industry, such as dining establishments, beauty product manufacturers, the hospitality sector, financial institutions, and retail outlets. MS&Consulting Co., Ltd. was established in 2008 and maintains its principal office in Tokyo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY425.00 -5.00 (-1.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.8K
Beta
0.56
Float Shares
1.34M
Free Float %
29.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.45% -1.10% +1.81% +4.88% +11.36% +5.37% +14.47% -25.21% -26.67% -63.30% -63.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
425.00
DCF (Unlevered) 1,268.38 +198.4%
DCF (Levered) 1,199.45 +182.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +1.3% Q2'26: +3.8% (vs Q2'25)
  • EPS growth Information Technology Services: +16.7%
    +158.7% Q2'26: +56.6% (vs Q2'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +13.7% Q2'26: +7.6% (vs Q2'25)
  • EBIT margin Information Technology Services: +9.0%
    +8.9% Q2'26: -6.3% (vs Q2'25)
  • ROIC Information Technology Services: +9.5%
    +7.6% Q2'26: -4.0% (vs Q2'25)
  • Share dilution Information Technology Services: +0.0%
    +6.7% Q2'26: +9.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.51× Q2'26: 11.89× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,268.38 Current price: 425.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Revenue
2.86B
est: 3.02B (-5.3%)
2.76B
est: 2.69B (+2.6%)
1.31B
est: 3.40B (-61.5%)
1.93B
est: 3.65B (-47.0%)
EBITDA
587.64M
est: 162.95M (+260.6%)
421.48M
est: 145.03M (+190.6%)
-228.97M
est: 183.46M (-224.8%)
387.52M
est: 197.01M (+96.7%)
EBIT
563.62M
est: 36.17M (+1,458.4%)
350.03M
est: 32.19M (+987.4%)
-304.98M
est: 40.72M (-849.0%)
316.64M
est: 43.73M (+624.1%)
Net Income
391.45M
est: 387.15M (+1.1%)
243.47M
est: 228.26M (+6.7%)
-244.55M
est: 423.45M (-157.8%)
206.51M
est: 470.23M (-56.1%)
SGA
673.00M
est: 943.92M (-28.7%)
748.52M
est: 840.12M (-10.9%)
621.00M
est: 1.06B (-41.6%)
541.00M
est: 1.14B (-52.6%)
EPS
84.38
est: 96.00 (-12.1%)
55.01
est: 56.60 (-2.8%)
-55.62
est: 105.00 (-153.0%)
46.93
est: 116.60 (-59.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 3/5 4/5 4/5 3/5 5/5
2026-05-28 A+ 4/5 5/5 3/5 4/5 4/5 3/5 5/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-19 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-22 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
405.45M
OE per share TTM
94.86
Owner's Yield
20.50%
Maintenance CapEx ratio
0.96%
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.58M
Shares Outstanding
4.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akinori Namiki Chairman of the Board & GM of Business Administration Headquarters male
Daisuke Baba Executive Officer
Hidetoshi Tsuji President & Representative Director male
Yukihide Shibuya Senior MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits