Disruptors Inc. (6538.T)
Tokyo, JP
Disruptors, Inc. specializes in both professional recruitment and customer debt collection services. The firm conducts its operations across two key divisions: Marketing Business and Digital Transformation Business. Hirotaka Itakura founded the company on November 30, 2005, and it is based in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.69% | +0.42% | -1.23% | -26.52% | -24.92% | -32.30% | +46.06% | -23.25% | -56.02% | -44.28% | -44.28% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+19.1% ★ Q1'26: +13.1% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+222.2% ★ Q1'26: +67.9% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+16.9% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+14.2% ★ Q1'26: +15.2% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+33.0% ★ Q1'26: +44.9% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.59× ★ Q1'26: 0.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
|---|---|---|---|---|---|---|---|
| Revenue |
2.40B
est: 2.40B (-0.1%)
|
2.36B
est: 2.48B (-5.0%)
|
2.34B
est: 2.34B (-0.1%)
|
2.32B
est: 2.26B (+2.7%)
|
3.06B
est: 2.70B (+13.3%)
|
3.34B
est: 3.30B (+1.3%)
|
3.77B
est: 3.60B (+4.6%)
|
| EBITDA |
789.01M
est: 354.95M (+122.3%)
|
812.48M
est: 366.78M (+121.5%)
|
317.42M
est: 346.08M (-8.3%)
|
665.64M
est: 334.25M (+99.1%)
|
1.15B
est: 399.32M (+188.7%)
|
885.00M
est: 488.06M (+81.3%)
|
-1.29B
est: 532.43M (-342.1%)
|
| EBIT |
754.63M
est: 143.59M (+425.5%)
|
778.64M
est: 148.38M (+424.8%)
|
235.98M
est: 140.00M (+68.6%)
|
473.40M
est: 135.21M (+250.1%)
|
949.00M
est: 161.54M (+487.5%)
|
529.00M
est: 197.44M (+167.9%)
|
-1.73B
est: 215.39M (-901.8%)
|
| Net Income |
465.86M
est: 457.53M (+1.8%)
|
483.04M
est: 567.05M (-14.8%)
|
141.99M
est: 135.11M (+5.1%)
|
301.00M
est: 209.15M (+43.9%)
|
585.00M
est: 318.71M (+83.5%)
|
262.00M
est: 732.87M (-64.2%)
|
-1.60B
est: 878.21M (-282.3%)
|
| SGA |
1.58B
est: 1.58B (+0.1%)
|
1.47B
est: 1.63B (-9.5%)
|
1.87B
est: 1.54B (+21.8%)
|
1.58B
est: 1.48B (+6.6%)
|
1.84B
est: 1.77B (+3.6%)
|
2.32B
est: 2.17B (+7.1%)
|
2.73B
est: 2.36B (+15.7%)
|
| EPS |
22.40
est: 22.35 (+0.2%)
|
23.11
est: 27.70 (-16.6%)
|
6.86
est: 6.60 (+3.9%)
|
14.66
est: 10.22 (+43.5%)
|
28.33
est: 15.57 (+82.0%)
|
12.68
est: 35.80 (-64.6%)
|
-78.68
est: 42.90 (-283.4%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daiki Tanaka | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6538.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
