Subscribe

U-MEDIA Communications, Inc. (6470.TWO)

TWD47.75 -0.15 (-0.31%)
TW TWO Technology Communication Equipment
Address No. 1, Jin-Shan 8th Street 300
Hsinchu, TW
CEO Yun Zhong Yuan
IPO 2014-09-24
ISIN TW0006470008

Explore sections of this company profile

Description

Established in Hsinchu, Taiwan, in 2004, U-MEDIA Communications, Inc. specializes in delivering a variety of wireless broadband and Internet of Things (IoT) streaming solutions within the Taiwanese market. Their wireless broadband offerings include the ERT-50, a 4G redundant networking unit, and the WWR-60, a 4G multi-band system designed for in-car networking. The company's Wi-Fi product line features the WST-C4, an intelligent dual-band synchronization range extender, alongside the WRT-C9, a tri-band concurrent wireless router. Furthermore, U-MEDIA provides wireless audio-visual (AV) devices such as the HCA-12, a smart streaming music player, and the HCA-08, which functions as a smart home streaming alerts device.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD47.75 -0.15 (-0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
81.8K
Beta
0.71
Float Shares
33.03M
Free Float %
87.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.11% -2.72% -2.21% -13.15% +9.02% +11.76% -10.99% -21.76% -1.40% -1.19% +43.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
47.75
DCF (Unlevered) 104.21 +118.2%
DCF (Levered) 116.68 +144.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.27
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    -0.6% Q1'26: -51.5% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    +8.7% Q1'26: -48.5% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +15.4% Q1'26: +44.0% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +8.6% Q1'26: +3.6% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +59.5% Q1'26: +12.7% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    -1.1% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.10× Q1'26: 0.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 103.49 Current price: 47.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.88B
est.
1.87B
est.
1.68B
est.
1.70B
est.
2.07B
est: 2.00B (+3.4%)
2.20B
est: 2.20B (+0.0%)
1.72B
est: 1.67B (+3.4%)
2.58B
est: 2.67B (-3.4%)
2.37B
est: 2.77B (-14.5%)
1.97B
est: 1.98B (-0.7%)
1.95B
est: 2.15B (-9.0%)
1.92B
1.92B – 1.92B
-10.7% YoY
EBITDA
203.53M
est.
201.79M
est.
181.15M
est.
183.85M
est.
193.47M
est: 215.94M (-10.4%)
244.75M
est: 237.32M (+3.1%)
161.19M
est: 180.18M (-10.5%)
298.49M
est: 288.31M (+3.5%)
239.75M
est: 299.55M (-20.0%)
232.61M
est: 203.96M (+14.0%)
168.76M
est: 221.16M (-23.7%)
197.57M
197.57M – 197.57M
-10.7% YoY
EBIT
168.12M
est.
166.68M
est.
149.63M
est.
151.86M
est.
152.72M
est: 178.36M (-14.4%)
203.59M
est: 196.03M (+3.9%)
119.00M
est: 148.83M (-20.0%)
259.80M
est: 238.15M (+9.1%)
199.74M
est: 247.43M (-19.3%)
195.47M
est: 174.16M (+12.2%)
168.76M
est: 188.85M (-10.6%)
168.71M
168.71M – 168.71M
-10.7% YoY
Net Income
194.15M
est.
185.98M
est.
96.89M
est.
113.96M
est.
110.48M
est: 125.47M (-11.9%)
156.98M
est: 183.01M (-14.2%)
111.75M
est: 116.93M (-4.4%)
201.32M
est: 245.34M (-17.9%)
153.81M
est: 196.20M (-21.6%)
135.65M
est: 128.48M (+5.6%)
145.81M
est: 111.15M (+31.2%)
104.37M
104.37M – 104.37M
-6.1% YoY
SGA
75.61M
est.
74.96M
est.
67.30M
est.
68.30M
est.
69.65M
est: 80.22M (-13.2%)
82.21M
est: 88.17M (-6.8%)
84.62M
est: 66.94M (+26.4%)
94.06M
est: 107.11M (-12.2%)
87.13M
est: 111.28M (-21.7%)
80.45M
est: 64.64M (+24.5%)
est: 70.09M (-100.0%)
62.62M
62.62M – 62.62M
-10.7% YoY
EPS
5.10
est.
4.88
est.
2.54
est.
2.99
est.
3.29
est: 3.29 (-0.1%)
4.68
est: 4.80 (-2.6%)
3.33
est: 3.07 (+8.5%)
6.17
est: 6.44 (-4.2%)
4.18
est: 5.15 (-18.8%)
3.60
est: 3.41 (+5.6%)
3.87
est: 2.95 (+31.2%)
2.77
2.77 – 2.77
-6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-05 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-04 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
166.76M
OE per share TTM
4.38
Owner's Yield
9.52%
Maintenance CapEx ratio
4.13%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.11M
Shares Outstanding
37.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shun Li Du Senior Advisor of General Manager's Office
Xiao Mei Liu Deputy General Manager of Operations Management Department
Yi Wen Li Finance Manager
You Ren Wu Deputy General Manager of Marketing Business Department
Yun Zhong Yuan GM & Chairman of the Board
Zhiqin Ye Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits