Subscribe

WNC Corporation (6285.TW)

TWD247.50 -11.50 (-4.44%)
TW TAI Technology Communication Equipment
Address 20 Park Avenue II 308
Hsinchu City, TW
CEO Jeffrey Gau
Website wnc.com.tw
IPO 2003-09-22
ISIN TW0006285000

Explore sections of this company profile

Description

WNC Corporation is a company dedicated to offering specialized design and manufacturing services for communication-related products. It operates either by providing outsourced design and manufacturing (ODM) or through collaborative joint development and manufacturing (JDM) agreements. The company's core activities encompass the entire lifecycle from research and development to the production and sale of a diverse array of communication technologies. This extensive product range includes wired and wireless networking equipment, critical electronic components, regulated radio frequency (RF) telecommunication devices, satellite communication systems, and various mobile and portable communication apparatus. WNC Corporation was established on December 7, 1996, and maintains its main office in Hsinchu, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD247.50 -11.50 (-4.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
1.13
Float Shares
359.17M
Free Float %
74.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.88% +17.26% +25.06% +56.23% +172.46% +184.85% +121.18% +240.58% +360.48% +312.64% +594.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
247.50
DCF (Unlevered) 139.10 -43.8%
DCF (Levered) 713.48 +188.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.93
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Communication Equipment: +9.8%
    +0.0% Q1'26: +2.8% (vs Q1'25)
  • ✗
    EPS growth Communication Equipment: +36.4%
    -9.9% Q1'26: +24.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Communication Equipment: +59.0%
    +3.6% Q1'26: +0.1% (vs Q1'25)
  • ✗
    EBIT margin Communication Equipment: +4.7%
    +3.4% Q1'26: +4.7% (vs Q1'25)
  • ✗
    ROIC Communication Equipment: +3.7%
    +10.3% ★ Q1'26: +14.9% (vs Q1'25)
  • ✓
    Share dilution Communication Equipment: +0.0%
    -1.6% ★ Q1'26: -1.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    1.98× Q1'26: 2.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 90% × Ke + 10% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 138.44 Current price: 247.50
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
6 Rev. Ana.
4 EPS Ana. 		Dec 2027
3 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
52.18B
est: 52.18B (+0.0%)
52.78B
est: 53.06B (-0.5%)
56.89B
est: 56.86B (+0.1%)
56.05B
est: 56.05B (0.0%)
62.24B
est: 62.30B (-0.1%)
62.65B
est: 62.65B (0.0%)
67.23B
est: 67.10B (+0.2%)
95.26B
est: 95.26B (0.0%)
110.79B
est: 115.19B (-3.8%)
110.21B
est: 109.86B (+0.3%)
110.25B
est: 111.39B (-1.0%)
133.86B
116.72B – 153.36B
+20.2% YoY
157.04B
140.81B – 186.87B
+17.3% YoY
177.39B
157.06B – 207.50B
+13.0% YoY
EBITDA
3.73B
est: 3.12B (+19.3%)
4.02B
est: 3.18B (+26.5%)
4.00B
est: 3.40B (+17.4%)
3.51B
est: 3.36B (+4.6%)
3.43B
est: 3.73B (-7.9%)
3.39B
est: 3.75B (-9.5%)
3.03B
est: 4.02B (-24.7%)
6.10B
est: 5.70B (+7.0%)
7.49B
est: 9.18B (-18.5%)
7.54B
est: 8.76B (-13.9%)
6.77B
est: 8.88B (-23.7%)
10.67B
9.31B – 12.23B
+20.2% YoY
12.52B
11.23B – 14.90B
+17.3% YoY
14.14B
12.52B – 16.54B
+13.0% YoY
EBIT
2.35B
est: 1.98B (+18.8%)
2.68B
est: 2.01B (+33.3%)
2.56B
est: 2.15B (+19.0%)
2.31B
est: 2.12B (+8.8%)
1.99B
est: 2.36B (-15.8%)
1.79B
est: 2.37B (-24.4%)
1.48B
est: 2.54B (-41.8%)
4.02B
est: 3.61B (+11.6%)
5.40B
est: 5.30B (+1.9%)
4.90B
est: 5.05B (-2.9%)
3.77B
est: 5.12B (-26.4%)
6.15B
5.37B – 7.05B
+20.2% YoY
7.22B
6.47B – 8.59B
+17.3% YoY
8.15B
7.22B – 9.54B
+13.0% YoY
Net Income
1.97B
est: 2.57B (-23.2%)
2.04B
est: 2.74B (-25.4%)
2.06B
est: 2.78B (-25.8%)
1.93B
est: 2.51B (-23.2%)
1.46B
est: 1.84B (-20.7%)
1.47B
est: 1.86B (-21.3%)
1.23B
est: 1.49B (-17.4%)
3.12B
est: 3.78B (-17.5%)
3.80B
est: 4.20B (-9.4%)
3.45B
est: 2.95B (+17.1%)
3.06B
est: 3.28B (-6.5%)
5.44B
4.24B – 5.60B
+66.0% YoY
6.33B
5.50B – 7.30B
+16.4% YoY
9.44B
6.81B – 9.77B
+49.0% YoY
SGA
2.54B
est: 2.50B (+1.6%)
2.63B
est: 2.54B (+3.8%)
2.95B
est: 2.72B (+8.3%)
2.90B
est: 2.68B (+8.1%)
2.96B
est: 2.98B (-0.6%)
2.90B
est: 3.00B (-3.4%)
3.58B
est: 3.21B (+11.5%)
4.48B
est: 4.56B (-1.6%)
4.91B
est: 5.41B (-9.2%)
5.33B
est: 5.16B (+3.4%)
4.60B
est: 5.23B (-12.0%)
6.29B
5.48B – 7.20B
+20.2% YoY
7.38B
6.61B – 8.78B
+17.3% YoY
8.33B
7.38B – 9.75B
+13.0% YoY
EPS
5.52
est: 5.29 (+4.4%)
5.67
est: 5.64 (+0.5%)
5.65
est: 5.73 (-1.4%)
5.13
est: 5.17 (-0.9%)
3.70
est: 3.80 (-2.5%)
3.70
est: 3.84 (-3.7%)
3.10
est: 3.07 (+0.9%)
7.81
est: 7.79 (+0.3%)
8.98
est: 9.20 (-2.3%)
7.26
est: 7.15 (+1.5%)
6.41
est: 6.41 (0.0%)
10.52
8.86 – 11.73
+64.0% YoY
13.40
11.51 – 15.28
+27.4% YoY
16.75
14.26 – 20.45
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-15 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.51B
OE per share TTM
11.37
Owner's Yield
4.64%
Maintenance CapEx ratio
64.17%
Maint CapEx / Avg PPE
12.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
326.8K
Shares Outstanding
483.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amy Hsu Chief Supply Chain Officer — female
F. C. Frank Lin Chief Staff Officer & Representative Director — male
Fayu Chen Senior Vice President & GM of Business Group — male
Hong-Po Hsieh Chief Strategy Officer & Chairman — male
James Chen Vice President — —
Jeffrey Gau President, Chief Executive Officer & Director — male
Johnson Hsu Senior Vice President & GM of BG — male
Jona Song Chief Financial Officer & Corporate Governance Officer — female
Larry Lee Executive Vice President & GM of Business Group — male
Xuan Hua Guan Accounting Supervisor — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Communication Equipment