Subscribe

M&A Capital Partners Co.,Ltd. (6080.T)

JPY3,725.00 +35.00 (+0.95%)
JP JPX Financial Services Financial - Capital Markets
Address Gran Tokyo North Tower 100-6738
Tokyo, JP
CEO Satoru Nakamura
Website ma-cp.com
IPO 2013-11-21
ISIN JP3167320005

Explore sections of this company profile

Description

Operating within Japan, M&A Capital Partners Co.,Ltd. functions as a mergers and acquisitions (M&A) brokerage firm. The company offers a comprehensive suite of services, including advisory support, identifying suitable partners, and fostering collaborative efforts. Additionally, they assist with business succession planning and provide online platforms for M&A matching. Established in 2005, this firm maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,725.00 +35.00 (+0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
116.5K
Beta
0.70
Float Shares
13.31M
Free Float %
41.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.90% +0.00% +2.47% -5.69% +2.95% -0.15% +20.41% +3.11% -29.01% +253.79% +1,226.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,725.00
DCF (Unlevered) 6,766.75 +81.7%
DCF (Levered) 7,559.15 +102.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.07
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    +17.1% Q1'26: +82.4% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    +13.4% Q1'26: +323.1% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +35.9% Q1'26: +109.5% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +32.2% Q1'26: +39.4% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    +3,376.6% Q1'26: +1,214.7% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    +0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    0.36× Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,714.39 Current price: 3,725.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
6 Rev. Ana.
6 EPS Ana.
Sep 2027
6 Rev. Ana.
6 EPS Ana.
Sep 2028
5 Rev. Ana.
5 EPS Ana.
Sep 2029
2 Rev. Ana.
1 EPS Ana.
Sep 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
2.85B
est: 2.80B (+1.7%)
3.76B
est: 3.71B (+1.1%)
8.34B
est: 8.23B (+1.4%)
8.02B
est: 8.93B (-10.2%)
12.59B
est: 11.80B (+6.7%)
11.87B
est: 12.37B (-4.0%)
15.16B
est: 14.70B (+3.2%)
20.71B
est: 18.93B (+9.4%)
20.85B
est: 15.10B (+38.1%)
19.17B
est: 19.17B (+0.0%)
22.45B
est: 23.43B (-4.2%)
26.53B
24.61B – 28.44B
+13.2% YoY
30.89B
29.93B – 31.85B
+16.5% YoY
35.78B
35.44B – 36.11B
+15.8% YoY
34.78B
33.70B – 35.86B
-2.8% YoY
37.44B
36.27B – 38.60B
+7.6% YoY
EBITDA
1.57B
est: 1.20B (+30.4%)
1.93B
est: 1.60B (+21.1%)
4.08B
est: 3.54B (+15.3%)
3.47B
est: 3.84B (-9.6%)
6.16B
est: 5.07B (+21.4%)
5.37B
est: 5.32B (+0.9%)
6.90B
est: 6.32B (+9.2%)
10.14B
est: 8.14B (+24.6%)
8.01B
est: 6.30B (+27.2%)
7.07B
est: 8.00B (-11.6%)
8.71B
est: 9.78B (-10.9%)
11.07B
10.27B – 11.86B
+13.2% YoY
12.89B
12.49B – 13.29B
+16.5% YoY
14.93B
14.79B – 15.06B
+15.8% YoY
14.51B
14.06B – 14.96B
-2.8% YoY
15.62B
15.13B – 16.10B
+7.6% YoY
EBIT
1.55B
est: 1.13B (+36.6%)
1.86B
est: 1.50B (+23.6%)
3.64B
est: 3.33B (+9.3%)
3.16B
est: 3.62B (-12.7%)
5.86B
est: 4.78B (+22.4%)
5.05B
est: 5.01B (+0.7%)
6.57B
est: 5.96B (+10.3%)
9.77B
est: 7.67B (+27.3%)
7.47B
est: 5.80B (+28.7%)
6.47B
est: 7.37B (-12.2%)
7.22B
est: 9.01B (-19.8%)
10.20B
9.47B – 10.94B
+13.2% YoY
11.88B
11.51B – 12.25B
+16.5% YoY
13.76B
13.63B – 13.89B
+15.8% YoY
13.38B
12.96B – 13.79B
-2.8% YoY
14.40B
13.95B – 14.84B
+7.6% YoY
Net Income
892.73M
est: 972.50M (-8.2%)
1.08B
est: 1.35B (-20.1%)
2.60B
est: 2.53B (+3.1%)
2.09B
est: 2.79B (-25.0%)
3.93B
est: 3.80B (+3.4%)
3.41B
est: 3.42B (-0.3%)
4.31B
est: 4.44B (-2.9%)
6.79B
est: 6.03B (+12.7%)
4.23B
est: 2.29B (+84.9%)
4.46B
est: 4.20B (+6.3%)
5.07B
est: 5.58B (-9.2%)
6.97B
6.67B – 7.23B
+24.8% YoY
8.32B
7.90B – 8.56B
+19.4% YoY
10.08B
7.94B – 11.64B
+21.2% YoY
9.02B
8.66B – 9.38B
-10.5% YoY
9.75B
9.36B – 10.14B
+8.1% YoY
SGA
439.60M
est: 834.53M (-100.0%)
est: 1.06B (-100.0%)
6.21B
est: 1.30B (+379.0%)
1.47B
1.36B – 1.57B
+13.2% YoY
1.71B
1.65B – 1.76B
+16.5% YoY
1.98B
1.96B – 2.00B
+15.8% YoY
1.92B
1.86B – 1.98B
-2.8% YoY
2.07B
2.01B – 2.13B
+7.6% YoY
EPS
32.88
est: 30.20 (+8.9%)
38.75
est: 42.03 (-7.8%)
89.35
est: 78.42 (+13.9%)
67.04
est: 86.57 (-22.6%)
125.77
est: 117.92 (+6.7%)
109.18
est: 106.15 (+2.9%)
136.65
est: 137.89 (-0.9%)
214.21
est: 187.23 (+14.4%)
133.17
est: 71.97 (+85.0%)
140.58
est: 130.24 (+7.9%)
159.66
est: 173.10 (-7.8%)
215.55
206.85 – 224.25
+24.5% YoY
255.13
244.84 – 265.43
+18.4% YoY
302.08
245.96 – 360.71
+18.4% YoY
279.60
268.32 – 290.88
-7.4% YoY
302.20
290.01 – 314.39
+8.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-01 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.00B
OE per share TTM
247.89
Owner's Yield
7.41%
Maintenance CapEx ratio
7.79%
Maint CapEx / Avg PPE
5.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 67 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 188.1K 0.58%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.02% 138.3K 0.58%
3 State Street SPDR S&P International Small Cap ETF GWX 0.02% 187.9K 0.40%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 53.8K 0.50%
5 Avantis International Small Cap Equity ETF AVDS 0.02% 49.3K 0.30%
6 Dimensional - International Vector Equity ETF DXIV 0.01% 24.4K 0.53%
7 Schwab International Small-Cap Equity ETF SCHC 0.01% 658.8K 0.06%
8 Dimensional - International Small Cap ETF DFIS 0.01% 634.4K 0.39%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 23.0K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.39M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
23.08M
Shares Outstanding
31.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yozo Sogame GM of First Corporate Information Department & Director 173M male
Satoru Nakamura Founder, President, Chief Executive Officer & Representative Chairman 129M male
Jun Tsuchiya Senior Executive Officer male
Ken Yamazaki Executive Officer & GM of Corporate Information Dept. male
Kento Capiz Executive Officer & GM of Corporate Information Dept. male
Ryosuke Suzuki Executive Officer & GM of Corporate Information Dept. male
Yasushi Suzuki Executive Officer & GM of Corporate Information Dept. male
Bunpei Kobayashi Executive Officer & GM of Sales Planning Dept. male
Yuji Maekawa Executive Officer & GM of Corporate Information Dept. male
Hideaki Okamura Partnership Support Department Manager, Recruitment & Training Department Manager and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits