Shanghai Laiyifen Co.,Ltd (603777.SS)
Shanghai, SH, CN
Shanghai Laiyifen Co.,Ltd operates snack food stores in China. The company’s product categories include, ready-to-eat, puffed food, legumes, seeds and nuts, cake and pastries, meat-based, fruits and veggie, sweets, dried fruits, and seafoods. It also offers imported goods. In addition, the company provides its products through its online platform. It operates approximately 3,000 stores. The company was founded in 1999 and is based in Shanghai, China. Shanghai Laiyifen Co.,Ltd is a subsidiary of Shanghai Aiwu Enterprise Management Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.45% | +6.57% | +17.99% | +52.68% | +43.04% | +45.23% | +51.29% | +23.09% | +63.18% | +66.17% | +66.17% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Food Confectioners: +6.2%+13.3% ★ Q1'26: -1.1% (vs Q1'25)
-
EPS growth Food Confectioners: +8.5%-108.7% Q1'26: -200.0% (vs Q1'25)
-
FCF margin FCF growth · Food Confectioners: +8.1%+2.1% Q1'26: -4.0% (vs Q1'25)
-
EBIT margin Food Confectioners: +8.2%-3.1% Q1'26: -0.5% (vs Q1'25)
-
ROIC Food Confectioners: +7.0%-14.0% Q1'26: -3.4% (vs Q1'25)
-
Share dilution Food Confectioners: +0.0%+0.9% Q1'26: +12.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×1.80× ★ Q1'26: -14.57× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.89B
est: 4.16B (-6.3%)
|
4.00B
est: 4.30B (-6.9%)
|
4.03B
est: 4.54B (-11.4%)
|
4.17B
est: 5.22B (-20.1%)
|
4.38B
est: 8.64B (-49.3%)
|
4.16B
4.16B – 4.16B
-51.9% YoY
|
4.30B
4.30B – 4.30B
+3.4% YoY
|
4.54B
4.54B – 4.54B
+5.7% YoY
|
5.22B
5.22B – 5.22B
+15.0% YoY
|
8.64B
8.64B – 8.64B
+65.4% YoY
|
| EBITDA |
98.34M
est: 421.59M (-76.7%)
|
86.65M
est: 436.10M (-80.1%)
|
1.78M
est: 460.96M (-99.6%)
|
128.63M
est: 530.06M (-75.7%)
|
192.52M
est: 876.77M (-78.0%)
|
96.04M
96.04M – 96.04M
-89.0% YoY
|
99.35M
99.35M – 99.35M
+3.4% YoY
|
105.01M
105.01M – 105.01M
+5.7% YoY
|
120.75M
120.75M – 120.75M
+15.0% YoY
|
199.73M
199.73M – 199.73M
+65.4% YoY
|
| EBIT |
47.30M
est: 22.62M (+109.1%)
|
31.30M
est: 23.40M (+33.8%)
|
-55.53M
est: 24.73M (-324.5%)
|
75.19M
est: 28.44M (+164.4%)
|
136.12M
est: 47.04M (+189.4%)
|
36.14M
36.14M – 36.14M
-23.2% YoY
|
37.39M
37.39M – 37.39M
+3.4% YoY
|
39.52M
39.52M – 39.52M
+5.7% YoY
|
45.44M
45.44M – 45.44M
+15.0% YoY
|
75.16M
75.16M – 75.16M
+65.4% YoY
|
| Net Income |
10.11M
est: 9.82M (+3.0%)
|
10.37M
est: 91.63M (-88.7%)
|
-65.20M
est: 49.09M (-232.8%)
|
31.00M
est: 127.63M (-75.7%)
|
102.03M
est: 219.26M (-53.5%)
|
10.06M
10.06M – 10.06M
-95.4% YoY
|
93.91M
93.91M – 93.91M
+833.3% YoY
|
50.31M
50.31M – 50.31M
-46.4% YoY
|
130.80M
130.80M – 130.80M
+160.0% YoY
|
224.71M
224.71M – 224.71M
+71.8% YoY
|
| SGA |
1.71B
est: 1.20B (+42.2%)
|
1.73B
est: 1.24B (+38.8%)
|
1.77B
est: 1.32B (+34.2%)
|
1.76B
est: 1.51B (+16.2%)
|
1.75B
est: 2.50B (-30.1%)
|
1.73B
1.73B – 1.73B
-30.8% YoY
|
1.79B
1.79B – 1.79B
+3.4% YoY
|
1.89B
1.89B – 1.89B
+5.7% YoY
|
2.18B
2.18B – 2.18B
+15.0% YoY
|
3.60B
3.60B – 3.60B
+65.4% YoY
|
| EPS |
0.03
est: 0.03 (+0.0%)
|
0.03
est: 0.28 (-89.3%)
|
-0.19
est: 0.15 (-226.7%)
|
0.09
est: 0.39 (-76.9%)
|
0.30
est: 0.67 (-55.2%)
|
0.03
0.03 – 0.03
-95.5% YoY
|
0.28
0.28 – 0.28
+833.3% YoY
|
0.15
0.15 – 0.15
-46.4% YoY
|
0.39
0.39 – 0.39
+160.0% YoY
|
0.67
0.67 – 0.67
+71.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chenjun Zhou | Vice President | — | male |
| Lihua Zhang | Vice President & Director | — | female |
| Rui Qi Zhi | Vice President | — | female |
| Ruifen Yu | President & Director | — | female |
| Sai hua Xu | Chief Financial Officer, Vice President & Director | — | female |
| Yun Lin | Board Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603777.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
