Subscribe

Shanxi Huaxiang Group Co., Ltd. (603112.SS)

CNY15.02 -0.31 (-2.02%)
CN SHH Industrials Manufacturing - Metal Fabrication
Address Huaxiang Industrial Park, Ganting Town 41609
Linfen, CN
CEO Yuan Wang
IPO 2020-09-17
ISIN CNE1000042W6

Explore sections of this company profile

Description

Established in Linfen, China, in 1999, Shanxi Huaxiang Group Co., Ltd. operates as a global manufacturer and distributor. The company offers an extensive portfolio of products, including high-precision components, engineered solutions, and resin sand products. Its precision items cover automotive parts, compressor and pump valve pipe castings, power line fittings, railway elements, and various related accessories. Engineered goods are supplied for diverse applications such as logistics handling, construction machinery, elevated work platforms, port equipment, loading systems, agricultural implements, and the drilling and foundation industries. Furthermore, its resin sand products cater to sectors like electric motors, fluid management, chassis transmissions, air compressors, industrial robotics, wind energy, and mining equipment, alongside a range of other offerings.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.02 -0.31 (-2.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.61
Float Shares
104.63M
Free Float %
19.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.93% -8.62% -2.46% +18.09% +14.80% +16.52% +21.27% +92.03% +59.24% +79.75% +79.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.02
DCF (Unlevered) 24.32 +61.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.93
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +7.9% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +8.8% Q1'26: +3.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    -5.9% Q1'26: -5.6% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +15.3% Q1'26: +13.6% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +14.7% Q1'26: +11.9% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +9.7% Q1'26: +7.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    0.76× Q1'26: 1.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24.32 Current price: 15.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
3.23B
est: 3.62B (-10.9%)
3.26B
est: 3.66B (-10.8%)
3.83B
est: 3.84B (-0.3%)
4.13B
est: 4.98B (-17.0%)
5.88B
5.88B – 5.88B
+18.2% YoY
6.78B
6.78B – 6.78B
+15.3% YoY
EBITDA
478.25M
est: 609.33M (-21.5%)
670.55M
est: 674.99M (-0.7%)
792.56M
est: 708.07M (+11.9%)
848.58M
est: 918.01M (-7.6%)
1.08B
1.08B – 1.08B
+18.2% YoY
1.25B
1.25B – 1.25B
+15.3% YoY
EBIT
299.68M
est: 410.83M (-27.1%)
474.59M
est: 478.17M (-0.7%)
576.06M
est: 501.60M (+14.8%)
632.07M
est: 650.33M (-2.8%)
768.60M
768.60M – 768.60M
+18.2% YoY
886.10M
886.10M – 886.10M
+15.3% YoY
Net Income
263.55M
est: 382.91M (-31.2%)
389.06M
est: 516.06M (-24.6%)
470.56M
est: 526.32M (-10.6%)
561.75M
est: 576.93M (-2.6%)
678.14M
678.14M – 678.14M
+17.5% YoY
794.54M
794.54M – 794.54M
+17.2% YoY
SGA
174.02M
est: 172.72M (+0.8%)
163.06M
est: 140.52M (+16.0%)
160.77M
est: 147.41M (+9.1%)
est: 191.12M (-100.0%)
225.87M
225.87M – 225.87M
+18.2% YoY
260.40M
260.40M – 260.40M
+15.3% YoY
EPS
0.61
est: 0.83 (-26.5%)
0.90
est: 1.02 (-11.7%)
1.05
est: 1.04 (+1.0%)
1.11
est: 1.14 (-2.6%)
1.34
1.34 – 1.34
+17.5% YoY
1.57
1.57 – 1.57
+17.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-20.67M
OE per share TTM
-0.06
Owner's Yield
-0.19%
Maintenance CapEx ratio
10.23%
Maint CapEx / Avg PPE
48.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
105.2K
Shares Outstanding
539.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haixing Lu Deputy GM & Non Independent Director male
Jie Zhang Deputy GM & Non Independent Director male
Min Zhang Board Secretary & Non Independent Director male
Yanling Niu Accounting Supervisor
Yuan Wang GM & Director male
Zhou Liao Financial Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits