Shanxi Huaxiang Group Co., Ltd. (603112.SS)
Linfen, CN
Established in Linfen, China, in 1999, Shanxi Huaxiang Group Co., Ltd. operates as a global manufacturer and distributor. The company offers an extensive portfolio of products, including high-precision components, engineered solutions, and resin sand products. Its precision items cover automotive parts, compressor and pump valve pipe castings, power line fittings, railway elements, and various related accessories. Engineered goods are supplied for diverse applications such as logistics handling, construction machinery, elevated work platforms, port equipment, loading systems, agricultural implements, and the drilling and foundation industries. Furthermore, its resin sand products cater to sectors like electric motors, fluid management, chassis transmissions, air compressors, industrial robotics, wind energy, and mining equipment, alongside a range of other offerings.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.93% | -8.62% | -2.46% | +18.09% | +14.80% | +16.52% | +21.27% | +92.03% | +59.24% | +79.75% | +79.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Manufacturing - Metal Fabrication: +10.4%+7.9% Q1'26: +8.1% (vs Q1'25)
-
EPS growth Manufacturing - Metal Fabrication: +16.7%+8.8% Q1'26: +3.7% (vs Q1'25)
-
FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%-5.9% Q1'26: -5.6% (vs Q1'25)
-
EBIT margin Manufacturing - Metal Fabrication: +8.3%+15.3% ★ Q1'26: +13.6% (vs Q1'25)
-
ROIC Manufacturing - Metal Fabrication: +6.2%+14.7% ★ Q1'26: +11.9% (vs Q1'25)
-
Share dilution Manufacturing - Metal Fabrication: +0.0%+9.7% Q1'26: +7.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×0.76× ★ Q1'26: 1.51× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
3.23B
est: 3.62B (-10.9%)
|
3.26B
est: 3.66B (-10.8%)
|
3.83B
est: 3.84B (-0.3%)
|
4.13B
est: 4.98B (-17.0%)
|
5.88B
5.88B – 5.88B
+18.2% YoY
|
6.78B
6.78B – 6.78B
+15.3% YoY
|
| EBITDA |
478.25M
est: 609.33M (-21.5%)
|
670.55M
est: 674.99M (-0.7%)
|
792.56M
est: 708.07M (+11.9%)
|
848.58M
est: 918.01M (-7.6%)
|
1.08B
1.08B – 1.08B
+18.2% YoY
|
1.25B
1.25B – 1.25B
+15.3% YoY
|
| EBIT |
299.68M
est: 410.83M (-27.1%)
|
474.59M
est: 478.17M (-0.7%)
|
576.06M
est: 501.60M (+14.8%)
|
632.07M
est: 650.33M (-2.8%)
|
768.60M
768.60M – 768.60M
+18.2% YoY
|
886.10M
886.10M – 886.10M
+15.3% YoY
|
| Net Income |
263.55M
est: 382.91M (-31.2%)
|
389.06M
est: 516.06M (-24.6%)
|
470.56M
est: 526.32M (-10.6%)
|
561.75M
est: 576.93M (-2.6%)
|
678.14M
678.14M – 678.14M
+17.5% YoY
|
794.54M
794.54M – 794.54M
+17.2% YoY
|
| SGA |
174.02M
est: 172.72M (+0.8%)
|
163.06M
est: 140.52M (+16.0%)
|
160.77M
est: 147.41M (+9.1%)
|
—
est: 191.12M (-100.0%)
|
225.87M
225.87M – 225.87M
+18.2% YoY
|
260.40M
260.40M – 260.40M
+15.3% YoY
|
| EPS |
0.61
est: 0.83 (-26.5%)
|
0.90
est: 1.02 (-11.7%)
|
1.05
est: 1.04 (+1.0%)
|
1.11
est: 1.14 (-2.6%)
|
1.34
1.34 – 1.34
+17.5% YoY
|
1.57
1.57 – 1.57
+17.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Haixing Lu | Deputy GM & Non Independent Director | — | male |
| Jie Zhang | Deputy GM & Non Independent Director | — | male |
| Min Zhang | Board Secretary & Non Independent Director | — | male |
| Yanling Niu | Accounting Supervisor | — | — |
| Yuan Wang | GM & Director | — | male |
| Zhou Liao | Financial Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603112.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
