Subscribe

The Pacific Securities Co., Ltd (601099.SS)

CNY3.45 +0.05 (+1.47%)
CN SHH Financial Services Financial - Capital Markets
Address Tongde Plaza 650224
Kunming, CN
CEO Changwei Li
Website tpyzq.com
IPO 2007-12-28
ISIN CNE1000008V9

Explore sections of this company profile

Description

The Pacific Securities Co., Ltd primarily operates within China's capital markets. The company offers a diverse array of services, including securities brokerage, investment banking, share transfer facilities, and asset management, in addition to a variety of broader financial solutions. This firm was established in 2004 and maintains its principal offices in Kunming, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.45 +0.05 (+1.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
123M
Beta
0.69
Float Shares
5.68B
Free Float %
83.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.30% -4.00% -8.70% -19.62% -18.64% -18.25% -6.41% +28.74% -8.45% -15.58% -77.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.45
DCF (Unlevered) 2.04 -40.9%
DCF (Levered) 3.64 +5.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.69
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    +0.0% Q1'26: -2.6% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    -3.4% Q1'26: -64.0% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +96.2% Q1'26: +228.2% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +21.8% Q1'26: +10.9% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    Q1'26: +1.0% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    -0.9% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    0.76× Q1'26: 3.92× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 99% × Ke + 1% × Kd (8.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.04 Current price: 3.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
2.74B
est: 2.74B (+0.1%)
1.80B
est: 1.76B (+2.8%)
1.28B
est: 1.21B (+6.2%)
1.42B
est: 1.36B (+4.3%)
1.35B
est: 1.76B (-23.2%)
1.35B
est: 1.76B (-23.2%)
1.21B
1.21B – 1.21B
-31.3% YoY
1.21B
1.21B – 1.21B
+0.0% YoY
1.36B
1.36B – 1.36B
+12.6% YoY
1.17B
1.17B – 1.17B
-14.0% YoY
1.36B
1.36B – 1.36B
+16.5% YoY
1.44B
1.44B – 1.44B
+5.9% YoY
1.52B
1.52B – 1.52B
+5.5% YoY
EBITDA
1.47B
est: -126.83M (+1,258.4%)
794.90M
est: -81.24M (+1,078.5%)
-440.23M
est: -55.83M (-688.6%)
403.66M
est: -62.86M (+742.1%)
393.26M
est: 229.43M (+71.4%)
373.47M
est: 229.43M (+62.8%)
157.66M
157.66M – 157.66M
-31.3% YoY
157.66M
157.66M – 157.66M
+0.0% YoY
177.53M
177.53M – 177.53M
+12.6% YoY
152.69M
152.69M – 152.69M
-14.0% YoY
177.92M
177.92M – 177.92M
+16.5% YoY
188.38M
188.38M – 188.38M
+5.9% YoY
198.71M
198.71M – 198.71M
+5.5% YoY
EBIT
1.45B
est: -263.27M (+650.2%)
762.88M
est: -168.63M (+552.4%)
-515.03M
est: -115.88M (-344.5%)
325.93M
est: -130.48M (+349.8%)
311.90M
est: 133.49M (+133.7%)
293.99M
est: 133.49M (+120.2%)
91.73M
91.73M – 91.73M
-31.3% YoY
91.73M
91.73M – 91.73M
+0.0% YoY
103.29M
103.29M – 103.29M
+12.6% YoY
88.84M
88.84M – 88.84M
-14.0% YoY
103.52M
103.52M – 103.52M
+16.5% YoY
109.61M
109.61M – 109.61M
+5.9% YoY
115.61M
115.61M – 115.61M
+5.5% YoY
Net Income
1.13B
est: 1.15B (-1.8%)
667.72M
est: 1.28B (-48.0%)
-459.12M
est: -68.77M (-567.6%)
250.55M
est: 343.83M (-27.1%)
220.05M
est: 1.27B (-82.7%)
210.54M
est: 1.45B (-85.5%)
1.45B
1.45B – 1.45B
+0.0% YoY
-68.16M
-68.16M – -68.16M
-104.7% YoY
340.82M
340.82M – 340.82M
+600.0% YoY
204.49M
204.49M – 204.49M
-40.0% YoY
340.82M
340.82M – 340.82M
+66.7% YoY
340.82M
340.82M – 340.82M
+0.0% YoY
340.82M
340.82M – 340.82M
+0.0% YoY
SGA
271.25M
est: 564.63M (-52.0%)
354.92M
est: 361.65M (-1.9%)
324.57M
est: 248.52M (+30.6%)
312.84M
est: 279.84M (+11.8%)
218.01M
est: 350.35M (-37.8%)
223.43M
est: 350.35M (-36.2%)
240.75M
240.75M – 240.75M
-31.3% YoY
240.75M
240.75M – 240.75M
+0.0% YoY
271.10M
271.10M – 271.10M
+12.6% YoY
233.17M
233.17M – 233.17M
-14.0% YoY
271.70M
271.70M – 271.70M
+16.5% YoY
287.67M
287.67M – 287.67M
+5.9% YoY
303.44M
303.44M – 303.44M
+5.5% YoY
EPS
0.21
est: 0.17 (+25.2%)
0.10
est: 0.19 (-46.4%)
-0.07
est: -0.01 (-574.0%)
0.04
est: 0.05 (-26.0%)
0.03
est: 0.19 (-82.9%)
0.03
est: 0.21 (-85.5%)
0.21
0.21 – 0.21
+0.0% YoY
-0.01
-0.01 – -0.01
-104.7% YoY
0.05
0.05 – 0.05
+600.0% YoY
0.03
0.03 – 0.03
-40.0% YoY
0.05
0.05 – 0.05
+66.7% YoY
0.05
0.05 – 0.05
+0.0% YoY
0.05
0.05 – 0.05
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-28 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-27 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-26 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-25 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-22 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-21 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-20 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-19 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-18 B- 2/5 4/5 2/5 3/5 3/5 1/5 1/5
2026-05-15 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-14 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-13 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-12 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-11 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-08 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-07 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-05-06 C+ 2/5 3/5 2/5 3/5 3/5 1/5 1/5
2026-04-30 B- 2/5 3/5 2/5 4/5 3/5 1/5 1/5
2026-04-29 B- 2/5 3/5 2/5 4/5 3/5 1/5 1/5
2026-04-28 B- 2/5 3/5 2/5 4/5 3/5 1/5 1/5
2026-04-27 B- 2/5 3/5 2/5 4/5 3/5 1/5 1/5
2026-04-24 B- 2/5 3/5 2/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 4/5 2/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 4/5 2/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 4/5 2/5 5/5 2/5 1/5 1/5
2026-04-20 B- 3/5 4/5 2/5 5/5 2/5 1/5 1/5
2026-04-17 B- 3/5 4/5 2/5 5/5 2/5 1/5 1/5
2026-04-16 B- 3/5 4/5 2/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.13B
OE per share TTM
0.31
Owner's Yield
9.29%
Maintenance CapEx ratio
37.74%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.23% 82.7K 0.65%
2 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 6.0K 0.15%
3 iShares Emerging Markets Equity Factor ETF EMGF 0.01% 178.0K 0.26%
4 Franklin FTSE China UCITS ETF FLXC.L 0.01% 141.0K 0.19%
5 Franklin FTSE China ETF FLCH 0.01% 23.2K 0.19%
6 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 128.0K 0.17%
7 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 128.0K 0.17%
8 Franklin FTSE Asia ex Japan ETF FLAX 0.00% 1.1K 0.19%
9 JPMorgan BetaBuilders Emerging Markets Equity ETF BBEM 0.00% 15.9K 0.15%
10 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 12.1K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
172.8K
Shares Outstanding
6.82B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changwei Li General Manager male
Di Wei Xu Chief Financial Officer & Deputy GM male
Donghai Zhang Deputy General Manager male
Hong Bin Zhang Deputy General Manager male
Jing Kang Compliance Officer female
Lan Zhou Deputy General Manager male
Luan Luan Board Secretary male
Ming Kun Shi Deputy General Manager male
Weihua Tang Deputy General Manager male
Xu Lan Cheng Chief Risk Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits