Subscribe

S&J Corp (5599.T)

JPY1,161.00 +40.00 (+3.57%)
JP JPX Technology Information Technology Services
Address 8f Meishin Nishi-Shimbashi Bldg 1-18-17 Nishi-Shimbashi Minato-ku 105-0003
Tokyo, JP
CEO Miwa Nobuo
IPO 2023-12-15
ISIN JP3161700004

Explore sections of this company profile

Description

S&J Corp, a Japan-based firm, specializes in cybersecurity, delivering both consulting and Security Operation Center (SOC) services for security monitoring and management. Their consulting division offers security advisory, incident response, email security, vulnerability diagnostics, and a range of security products. For SOC, S&J provides monitoring services utilizing KeepEye, its proprietary cloud-based Endpoint Detection and Response (EDR) solution, powered by SOC Engine. Furthermore, the company extends its monitoring and operational expertise to EDR products from other vendors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,161.00 +40.00 (+3.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
45.1K
Beta
0.57
Float Shares
1.69M
Free Float %
30.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.75% -26.91% -32.38% -43.33% -39.02% -48.31% -15.04% -16.61% -16.61% -16.61% -16.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,161.00
DCF (Unlevered) 1,878.15 +61.8%
DCF (Levered) 3,420.07 +194.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Information Technology Services: +10.1%
    +20.1%
  • EPS growth Information Technology Services: +16.7%
    +32.2%
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +21.8%
  • EBIT margin Information Technology Services: +9.0%
    +23.8%
  • ROIC Information Technology Services: +9.5%
  • Share dilution Information Technology Services: +0.0%
    -0.8%
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.00×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,862.99 Current price: 1,161.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.61B
est: 1.60B (+0.4%)
1.94B
est: 2.01B (-3.1%)
2.39B
2.39B – 2.39B
+19.0% YoY
2.84B
2.84B – 2.84B
+19.2% YoY
3.35B
3.35B – 3.35B
+17.8% YoY
EBITDA
359.03M
est: 389.94M (-7.9%)
480.11M
est: 610.05M (-21.3%)
725.97M
725.97M – 725.97M
+19.0% YoY
865.32M
865.32M – 865.32M
+19.2% YoY
1.02B
1.02B – 1.02B
+17.8% YoY
EBIT
348.97M
est: 370.55M (-5.8%)
420.51M
est: 466.10M (-9.8%)
554.67M
554.67M – 554.67M
+19.0% YoY
661.14M
661.14M – 661.14M
+19.2% YoY
778.77M
778.77M – 778.77M
+17.8% YoY
Net Income
218.67M
est: 242.28M (-9.7%)
309.11M
est: 312.74M (-1.2%)
410.95M
410.95M – 410.95M
+31.4% YoY
515.00M
515.00M – 515.00M
+25.3% YoY
636.60M
636.60M – 636.60M
+23.6% YoY
SGA
428.71M
est: 385.08M (+11.3%)
498.00M
est: 493.60M (+0.9%)
587.40M
587.40M – 587.40M
+19.0% YoY
700.15M
700.15M – 700.15M
+19.2% YoY
824.72M
824.72M – 824.72M
+17.8% YoY
EPS
38.86
est: 41.10 (-5.5%)
54.97
est: 53.50 (+2.7%)
70.30
70.30 – 70.30
+31.4% YoY
88.10
88.10 – 88.10
+25.3% YoY
108.90
108.90 – 108.90
+23.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
9.12M
Shares Outstanding
5.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ishikawa Takeshi Sales Manager & Director male
Koichi Hanzawa Director, Head of Core Technology & Deputy Head of Security Professional Services male
Miwa Nobuo President, Chief Executive Officer & Representative Director male
Takayuki Uehara GM of Consulting Division & Director male
Yohei Ayata Administration Manager & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits