Subscribe

Kringle Pharma, Inc. (4884.T)

JPY343.00 +12.00 (+3.63%)
JP JPX Healthcare Biotechnology
Address 207 Saito Bio Incubator 567-0085
Ibaraki, JP
CEO Kiichi Adachi
IPO 2020-12-28
ISIN JP3270790003

Explore sections of this company profile

Description

Kringle Pharma, Inc. specializes in the innovation, production, and distribution of hepatocyte growth factor (HGF) protein-based therapeutics aimed at regenerative medicine. The company's cutting-edge HGF solutions are designed to address serious medical conditions including acute spinal cord injury, amyotrophic lateral sclerosis, vocal fold scars, and acute kidney injury. Founded in 2001, Kringle Pharma operates from its base in Ibaraki, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY343.00 +12.00 (+3.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
655.9K
Beta
0.41
Float Shares
6.51M
Free Float %
89.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.59% -6.65% -3.55% +7.41% +1.40% +10.97% -45.01% -46.30% -50.85% -63.84% -63.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
343.00
DCF (Unlevered) 132.19 -61.5%
DCF (Levered) 109.15 -68.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.31
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -9.8% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    -13.3% Q1'26: +1.7% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -183.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    -1,259.4% Q1'26: -1,736.0% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    Q1'26: +197.0% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +6.9% Q1'26: +6.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 133.84 Current price: 343.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
289.76M
est: 133.00M (+117.9%)
391.83M
est: 55.00M (+612.4%)
69.25M
est: 68.00M (+1.8%)
80.04M
est: 1.07B (-92.5%)
72.22M
est: 1.17B (-93.8%)
1.07B
1.07B – 1.07B
-8.6% YoY
4.07B
4.07B – 4.07B
+280.9% YoY
EBITDA
-357.88M
est: -133.00M (-169.1%)
-426.17M
est: -55.00M (-674.8%)
-888.76M
est: -68.00M (-1,207.0%)
-817.88M
est: -1.07B (+23.4%)
-909.45M
est: -1.17B (+22.1%)
-1.07B
-1.07B – -1.07B
+8.6% YoY
-4.07B
-4.07B – -4.07B
-280.9% YoY
EBIT
-357.88M
est: -133.00M (-169.1%)
-426.17M
est: -55.00M (-674.8%)
-888.76M
est: -68.00M (-1,207.0%)
-817.88M
est: -1.07B (+23.4%)
-909.45M
est: -1.17B (+22.1%)
-1.07B
-1.07B – -1.07B
+8.6% YoY
-4.07B
-4.07B – -4.07B
-280.9% YoY
Net Income
-301.17M
est: -1.83B (+83.5%)
-331.83M
est: -2.75B (+88.0%)
-854.15M
est: -1.21B (+29.5%)
-756.45M
est: 61.58M (-1,328.4%)
-916.26M
est: 109.47M (-937.0%)
-136.84M
-136.84M – -136.84M
-225.0% YoY
1.96B
1.96B – 1.96B
+1,530.0% YoY
SGA
177.52M
est: 568.53M (-68.8%)
196.29M
est: 235.11M (-16.5%)
241.22M
est: 290.68M (-17.0%)
254.65M
est: 2.55B (-90.0%)
300.31M
est: 2.79B (-89.2%)
2.55B
2.55B – 2.55B
-8.6% YoY
9.71B
9.71B – 9.71B
+280.9% YoY
EPS
-69.48
est: -267.10 (+74.0%)
-68.33
est: -402.50 (+83.0%)
-158.46
est: -177.00 (+10.5%)
-118.21
est: 9.00 (-1,413.4%)
-133.92
est: 16.00 (-937.0%)
-20.00
-20.00 – -20.00
-225.0% YoY
286.00
286.00 – 286.00
+1,530.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
-606.3K
Shares Outstanding
7.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daichika Hayata GM of Pharmaceutical Development and Pharmaceutical Affairs Department & Director male
Kiichi Adachi President, Chief Executive Officer & Chairman male
Koichi Murakami Director of Business Administration Dept., Business Management Dept. Manager & Director male
Matt Vogelhuber President of Kringle Pharma USA Inc. male
Yoshiyuki Kayano Director & GM of Quality Assurance Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits