Subscribe

StemRIM (4599.T)

JPY303.00 +0.00 (+0.00%)
JP JPX Healthcare Biotechnology
Address Saito Bio-Incubator 567-0085
Ibaraki, JP
CEO Masatsune Okajima
IPO 2019-08-09
ISIN JP3399690001

Explore sections of this company profile

Description

StemRIM is a biotechnology firm dedicated to developing regenerative medicines aimed at treating severe and challenging diseases. Its product pipeline includes PJ1, a regeneration-inducing medicine based on HMGB1 peptides, which is currently undergoing Phase II clinical trials for a range of conditions such as epidermolysis bullosa, cerebral infarction, osteoarthritis, chronic liver disease, and cardiomyopathy. Beyond PJ1, StemRIM is also advancing PJ2, another regeneration-inducing medicine utilizing novel peptides A and B; PJ3, a biologic protein designed to promote regeneration; PJ4, a device for collecting a patient's own cells for therapeutic purposes; and PJ5, a stem cell-based gene therapy. Established in 2006, StemRIM is headquartered in Ibaraki, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY303.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
161.1K
Beta
0.95
Float Shares
26.31M
Free Float %
42.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.93% +7.97% -2.93% -2.30% +17.79% +12.45% -16.06% -70.47% -61.79% -68.66% -68.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
303.00
DCF (Unlevered) 113.22 -62.6%
DCF (Levered) 112.97 -62.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
45.01
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
  • EPS growth Biotechnology: +29.7%
    +5.5% Q2'26: -13.1% (vs Q2'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
  • EBIT margin Biotechnology: +0.0%
  • ROIC Biotechnology: -16.1%
    -616.8% Q2'26: -468.2% (vs Q2'25)
  • Share dilution Biotechnology: -3.4%
    +1.0% Q2'26: +0.9% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 113.22 Current price: 303.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
1 Rev. Ana.
1 EPS Ana.
Jul 2027
1 Rev. Ana.
1 EPS Ana.
Jul 2028
1 Rev. Ana.
1 EPS Ana.
Jul 2029
1 Rev. Ana.
Revenue
100.00M
est: 100.00M (+0.0%)
2.10B
est: 1.53B (+37.0%)
1.40B
est: 1.40B (+0.0%)
22.98M
est: 100.00M (-77.0%)
2.35B
est: 2.35B (+0.0%)
est: 1.00B (-100.0%)
est: 1.00B (-100.0%)
540.00M
540.00M – 540.00M
-46.0% YoY
540.00M
540.00M – 540.00M
+0.0% YoY
541.00M
541.00M – 541.00M
+0.2% YoY
1.15B
1.15B – 1.15B
+111.6% YoY
EBITDA
-725.20M
est: 14.25M (-5,188.2%)
423.44M
est: 218.54M (+93.8%)
-550.13M
est: 199.53M (-375.7%)
-1.93B
est: 14.25M (-13,650.0%)
190.18M
est: 334.93M (-43.2%)
-2.03B
est: 137.59M (-1,576.6%)
-1.92B
est: 137.59M (-1,496.9%)
74.30M
74.30M – 74.30M
-46.0% YoY
74.30M
74.30M – 74.30M
+0.0% YoY
74.44M
74.44M – 74.44M
+0.2% YoY
157.55M
157.55M – 157.55M
+111.6% YoY
EBIT
-726.86M
est: 13.22M (-5,596.9%)
415.71M
est: 202.75M (+105.0%)
-593.73M
est: 185.12M (-420.7%)
-1.98B
est: 13.22M (-15,079.1%)
142.39M
est: 310.74M (-54.2%)
-2.08B
est: 127.30M (-1,730.9%)
-1.97B
est: 127.30M (-1,648.7%)
68.74M
68.74M – 68.74M
-46.0% YoY
68.74M
68.74M – 68.74M
+0.0% YoY
68.87M
68.87M – 68.87M
+0.2% YoY
145.76M
145.76M – 145.76M
+111.6% YoY
Net Income
-721.21M
est: -1.02B (+29.4%)
347.76M
est: -185.74M (+287.2%)
-582.45M
est: -684.16M (+14.9%)
-1.95B
est: -1.89B (-3.2%)
168.35M
est: 253.85M (-33.7%)
-2.02B
est: -2.12B (+4.5%)
-1.93B
est: -1.01B (-91.2%)
-1.91B
-1.91B – -1.91B
-89.0% YoY
-1.41B
-1.41B – -1.41B
+26.0% YoY
-1.46B
-1.46B – -1.46B
-3.5% YoY
— – —
+100.0% YoY
SGA
185.46M
est: 558.37M (-66.8%)
320.34M
est: 8.56B (-96.3%)
436.05M
est: 7.82B (-94.4%)
549.24M
est: 558.37M (-1.6%)
608.90M
est: 13.12B (-95.4%)
594.09M
est: 5.30B (-88.8%)
547.85M
est: 5.30B (-89.7%)
2.86B
2.86B – 2.86B
-46.0% YoY
2.86B
2.86B – 2.86B
+0.0% YoY
2.86B
2.86B – 2.86B
+0.2% YoY
6.06B
6.06B – 6.06B
+111.6% YoY
EPS
-13.77
est: -16.50 (+16.5%)
6.44
est: -3.00 (+314.7%)
-10.02
est: -11.05 (+9.3%)
-32.92
est: -30.50 (-7.9%)
2.80
est: 4.10 (-31.7%)
-32.98
est: -34.20 (+3.6%)
-31.16
est: -16.30 (-91.2%)
-30.80
-30.80 – -30.80
-89.0% YoY
-22.80
-22.80 – -22.80
+26.0% YoY
-23.60
-23.60 – -23.60
-3.5% YoY
— – —
+100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-10 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-09 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-03 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-02 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-06-01 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-15 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-478.08M
OE per share TTM
-7.78
Owner's Yield
-2.69%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.01% 84.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
62.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masatsune Okajima President, Chief Executive Officer & Representative Director 30M male
Katsuto Tamai Founder, Chief Scientific Officer & Director male
Takehiko Yamazaki Executive Officer, Head of Seeds Exploration Dept., Pharma. Research Dept. & Intellectual Property Dept. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits