Subscribe

Kidswell Bio Corporation (4584.T)

JPY158.00 +7.00 (+4.64%)
JP JPX Healthcare Biotechnology
Address Kanayama Building 104-0033
Tokyo, JP
CEO Shinya Kurebayashi
IPO 2012-11-30
ISIN JP3386460004

Explore sections of this company profile

Description

Kidswell Bio Corporation, headquartered in Tokyo, Japan, specializes in the development of pharmaceutical treatments for rare and complex diseases. The company, which was founded in 2001 and operated as Gene Techno Science Co.,Ltd. until rebranding in July 2021, maintains a robust pipeline of therapeutic candidates. This includes GND-004, designed for both ophthalmic conditions and oncology, and GND-007, aimed at immunological disorders. Their portfolio also features a range of antibodies being developed for cancer therapies. Further expanding its research, the GBS series encompasses GBS-001, GBS-004, and GBS-010 for oncology; GBS-005 for immunological diseases; GBS-007 and GBS-012 for eye-related ailments; GBS-008 for infectious diseases; and GBS-011 for renal conditions. Additionally, Kidswell Bio is progressing GCT-101 for alveolar clefts, GCT-102 for congenital isolated hypoganglionosis, alongside other investigational products addressing ophthalmologic disorders, cerebral palsy, peripheral nerve palsy, fractures, and spinal cord injuries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY158.00 +7.00 (+4.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
552.5K
Beta
1.12
Float Shares
34.90M
Free Float %
70.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.99% -14.47% -22.00% -29.86% -20.08% -8.02% +25.00% -17.02% -54.33% -75.08% -44.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
158.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.74
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +29.7% Q1'26: -23.2% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    -1,530.8% Q1'26: -239.9% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -13.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    -2.1% Q1'26: -14.2% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    -15.2% Q1'26: -95.3% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +20.5% Q1'26: +16.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    -18.44× Q1'26: -2.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 79% × Ke + 21% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 158.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.59B
est.
1.08B
est.
1.13B
est.
1.07B
est.
1.08B
est: 1.11B (-3.3%)
996.54M
est: 1.26B (-21.1%)
1.57B
est: 2.64B (-40.6%)
2.78B
est: 2.78B (+0.0%)
2.43B
est: 2.70B (-9.8%)
5.08B
est: 3.62B (+40.2%)
4.31B
4.31B – 4.31B
+18.9% YoY
4.93B
4.93B – 4.93B
+14.3% YoY
5.62B
5.62B – 5.62B
+14.0% YoY
5.84B
5.84B – 5.84B
+4.0% YoY
EBITDA
-665.87M
est.
-452.29M
est.
-473.23M
est.
-447.05M
est.
-7.31B
est: -466.53M (-1,466.6%)
-983.00M
est: -528.92M (-85.8%)
-531.89M
est: -1.11B (+51.9%)
-620.45M
est: -1.16B (+46.6%)
-1.38B
est: -1.13B (-22.3%)
116.26M
est: -817.93M (+114.2%)
-972.76M
-972.76M – -972.76M
-18.9% YoY
-1.11B
-1.11B – -1.11B
-14.3% YoY
-1.27B
-1.27B – -1.27B
-14.0% YoY
-1.32B
-1.32B – -1.32B
-4.0% YoY
EBIT
-666.93M
est.
-453.01M
est.
-473.98M
est.
-447.77M
est.
-7.31B
est: -467.27M (-1,464.2%)
-983.99M
est: -529.77M (-85.7%)
-534.19M
est: -1.11B (+51.8%)
-621.39M
est: -1.16B (+46.6%)
-1.38B
est: -1.13B (-22.2%)
115.36M
est: -819.67M (+114.1%)
-974.82M
-974.82M – -974.82M
-18.9% YoY
-1.11B
-1.11B – -1.11B
-14.3% YoY
-1.27B
-1.27B – -1.27B
-14.0% YoY
-1.32B
-1.32B – -1.32B
-4.0% YoY
Net Income
959.91M
est.
-3.22B
est.
-1.96B
est.
-2.29B
est.
-7.32B
est: -6.17B (-18.6%)
-1.00B
est: -1.80B (+44.4%)
-550.86M
est: -939.66M (+41.4%)
-657.43M
est: -842.46M (+22.0%)
-1.42B
est: 28.35M (-5,115.8%)
-21.14M
est: -97.59M (+78.3%)
502.60M
502.60M – 502.60M
+615.0% YoY
941.76M
941.76M – 941.76M
+87.4% YoY
1.44B
1.44B – 1.44B
+53.4% YoY
1.60B
1.60B – 1.60B
+10.5% YoY
SGA
357.78M
est.
243.02M
est.
254.27M
est.
240.21M
est.
687.00M
est: 250.67M (+174.1%)
883.00M
est: 284.20M (+210.7%)
101.90M
est: 594.16M (-82.8%)
182.93M
est: 624.65M (-70.7%)
163.96M
est: 606.65M (-73.0%)
207.15M
est: 257.46M (-19.5%)
306.20M
306.20M – 306.20M
+18.9% YoY
349.89M
349.89M – 349.89M
+14.3% YoY
398.91M
398.91M – 398.91M
+14.0% YoY
414.97M
414.97M – 414.97M
+4.0% YoY
EPS
23.70
est.
-79.55
est.
-48.33
est.
-56.60
est.
-264.64
est: -152.25 (-73.8%)
-34.79
est: -44.50 (+21.8%)
-17.86
est: -23.20 (+23.0%)
-20.77
est: -20.80 (+0.1%)
-40.23
est: 0.70 (-5,847.1%)
-0.52
est: -2.00 (+74.0%)
10.30
10.30 – 10.30
+615.0% YoY
19.30
19.30 – 19.30
+87.4% YoY
29.60
29.60 – 29.60
+53.4% YoY
32.70
32.70 – 32.70
+10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-14 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-13 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-12 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-11 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-01 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-30 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-28 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history)

Owner's Earnings history not available.

Owner alignment
Owner's Earnings TTM
OE per share TTM
Owner's Yield
Maintenance CapEx ratio
Maint CapEx / Avg PPE

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 186.87 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-3.65M
Shares Outstanding
49.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masayuki Kawakami Chief Development Officer
Munechika Sakabe Executive Officer, Head of Pharmaceuticals Division & Chief Manufacturing Officer
Shinya Kurebayashi President, Chief Executive Officer & Representative Director
Yasuyuki Mitani Chief Scientific Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits