Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Unite and Grow Inc. (4486.T)
Tokyo, JP
Unite and Grow Inc. is a Japanese firm specializing in the provision of information technology (IT) administration insourcing services. They cater to small and medium-sized enterprises (SMEs), as well as venture and growth companies across Japan. Their extensive service portfolio encompasses direct support through telephone and on-site IT consultation, hands-on troubleshooting, and scheduled visits by dedicated engineers. Additionally, they offer remote system monitoring, enhance digital proficiency through IT literacy training, conduct management seminars, and foster a collaborative environment with an online Q&A community. Founded in 2005, the company operates from its Tokyo, Japan headquarters.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.72% | +4.30% | -0.29% | +0.00% | -9.22% | -4.77% | +8.64% | +38.43% | +2.80% | -30.45% | -30.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+18.5% ★ Q1'26: +29.3% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-46.5% Q1'26: -14.4% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+19.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+15.9% ★ Q1'26: +21.8% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%— Q1'26: -89.0% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-0.1% ★ Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
|---|---|---|---|---|---|---|---|
| Revenue |
1.62B
est: 1.61B (+1.1%)
|
1.73B
est: 1.78B (-2.7%)
|
2.08B
est: 2.11B (-1.7%)
|
2.34B
est: 2.40B (-2.6%)
|
2.67B
est: 2.69B (-0.8%)
|
2.97B
est: 3.13B (-5.1%)
|
3.51B
est: 3.61B (-2.6%)
|
| EBITDA |
211.09M
est: 246.64M (-14.4%)
|
240.69M
est: 273.37M (-12.0%)
|
308.62M
est: 324.20M (-4.8%)
|
338.29M
est: 368.28M (-8.1%)
|
395.11M
est: 413.12M (-4.4%)
|
555.79M
est: 503.14M (+10.5%)
|
616.12M
est: 580.35M (+6.2%)
|
| EBIT |
191.59M
est: 229.97M (-16.7%)
|
217.13M
est: 254.88M (-14.8%)
|
289.06M
est: 302.28M (-4.4%)
|
324.26M
est: 343.38M (-5.6%)
|
376.57M
est: 385.19M (-2.2%)
|
508.47M
est: 469.25M (+8.4%)
|
560.39M
est: 541.25M (+3.5%)
|
| Net Income |
133.96M
est: 84.38M (+58.8%)
|
159.27M
est: 83.39M (+91.0%)
|
198.34M
est: 102.25M (+94.0%)
|
238.37M
est: 124.48M (+91.5%)
|
305.71M
est: 146.72M (+108.4%)
|
384.34M
est: 358.20M (+7.3%)
|
410.89M
est: 449.44M (-8.6%)
|
| SGA |
556.82M
est: 547.00M (+1.8%)
|
588.20M
est: 606.26M (-3.0%)
|
724.76M
est: 719.00M (+0.8%)
|
795.31M
est: 816.75M (-2.6%)
|
913.00M
est: 916.21M (-0.4%)
|
983.69M
est: 1.05B (-5.9%)
|
1.08B
est: 1.21B (-10.3%)
|
| EPS |
45.78
est: 21.25 (+115.4%)
|
43.79
est: 21.00 (+108.5%)
|
53.87
est: 25.75 (+109.2%)
|
62.31
est: 31.35 (+98.8%)
|
78.15
est: 36.95 (+111.5%)
|
97.96
est: 45.15 (+117.0%)
|
52.05
est: 56.65 (-8.1%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-14 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-13 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-12 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-01 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-04-28 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-04-27 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-04-24 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kiichiro Suda | Chairman & President | — | male |
| Mieko Oka | GM of Administration Headquarters & Director | — | female |
| Tomoyoshi Saito | GM of Insourcing Business Headquarters & Director | — | male |
| Yoichi Takai | GM of Human Resources Development Division & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4486.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
