Subscribe

Power Solutions, Ltd. (4450.T)

JPY2,135.00 +46.00 (+2.20%)
JP JPX Technology Information Technology Services
Address Hulic Kudan Building 102-0073
Chiyoda, JP
CEO Tadaro Takahashi
IPO 2019-10-02
ISIN JP3782930006

Explore sections of this company profile

Description

Established in 2002 and headquartered in Chiyoda, Japan, Power Solutions, Ltd. delivers a comprehensive suite of information technology services to corporate clients across Japan. The company's core offerings encompass strategic business consulting, system architecture and development, and ongoing operation and maintenance support. Furthermore, Power Solutions specializes in system integration, provides business process outsourcing (BPO) solutions, and facilitates the adoption of robotic process automation (RPA) through license provision and dedicated implementation assistance. Its primary client base consists of asset management firms and other financial institutions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,135.00 +46.00 (+2.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.0K
Beta
0.02
Float Shares
1.07M
Free Float %
34.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.03% -4.07% -7.98% -0.50% +1.30% +4.94% +65.28% +96.41% +116.08% -10.79% -10.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,135.00
DCF (Unlevered) 5,733.50 +168.5%
DCF (Levered) 5,747.80 +169.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.08
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +20.0% Q1'26: +11.7% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +14.2% Q1'26: -30.9% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +12.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +8.8% Q1'26: +8.4% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +19.2% Q1'26: +19.4% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +3.7% Q1'26: +5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.72× Q1'26: 0.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 92% × Ke + 8% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,576.58 Current price: 2,135.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Revenue
2.87B
est: 2.66B (+7.8%)
2.68B
est: 2.79B (-4.0%)
3.80B
est: 3.60B (+5.6%)
EBITDA
356.85M
est: 252.59M (+41.3%)
98.27M
est: 264.53M (-62.9%)
415.23M
est: 341.33M (+21.6%)
EBIT
348.78M
est: 220.81M (+58.0%)
83.12M
est: 231.25M (-64.1%)
367.66M
est: 298.39M (+23.2%)
Net Income
223.29M
est: 279.74M (-20.2%)
69.93M
est: 88.84M (-21.3%)
253.56M
est: 289.00M (-12.3%)
SGA
601.82M
est: 676.20M (-11.0%)
728.78M
est: 708.18M (+2.9%)
908.30M
est: 913.78M (-0.6%)
EPS
81.70
est: 92.10 (-11.3%)
25.60
est: 29.25 (-12.5%)
93.30
est: 95.15 (-1.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.20M
OE per share TTM
2.04
Owner's Yield
0.09%
Maintenance CapEx ratio
1.63%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.88M
Shares Outstanding
3.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Kaneko Head of Internal Audit Department male
Kaname Takamori Managing Executive Officer, Corporate Officer & Director male
Katsuhiko Fujita Executive Officer & Chairman male
Masato Katakura Executive Officer
Shigenobu Sato Founder, Director & Advisor male
Shinjiro Oikawa Executive Officer & GM of OLDE Inc. male
Shizuko Kawashima Executive Officer, GM of Business Management HQ & Director female
Tadaro Takahashi President, Chief Executive Officer & Director male
Yasuo Kato Executive Officer & Head of Corporate Planning Headquarters
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits