Serverworks Co.,Ltd. (4434.T)
Tokyo, JP
Serverworks Co.,Ltd. operates as a cloud integrator that provides integration business and services specialized for Amazon Web Services (AWS) in Japan. It also provides AWS implementation/migration support, AWS Managed services, and AWS operation automation tool. The company was founded in 2000 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.64% | -5.95% | -0.30% | -1.94% | +10.73% | +5.70% | -18.86% | -0.64% | -46.79% | -57.14% | -57.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+12.0% ★ Q1'26: +14.9% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-191.9% Q1'26: -158.2% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+0.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+1.6% Q1'26: +2.4% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+16.5% ★ Q1'26: +16.5% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-3.4% ★ Q1'26: -5.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.93× ★ Q1'26: 0.61× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.81B
est: 6.60B (+3.2%)
|
8.03B
est: 8.00B (+0.4%)
|
10.92B
est: 9.50B (+15.0%)
|
17.30B
est: 17.00B (+1.7%)
|
27.51B
est: 27.50B (+0.0%)
|
35.72B
est: 35.60B (+0.3%)
|
39.70B
39.70B – 39.70B
+11.5% YoY
|
48.30B
48.30B – 48.30B
+21.7% YoY
|
56.70B
56.70B – 56.70B
+17.4% YoY
|
66.10B
66.10B – 66.10B
+16.6% YoY
|
| EBITDA |
531.49M
est: 352.78M (+50.7%)
|
724.69M
est: 427.62M (+69.5%)
|
707.02M
est: 507.80M (+39.2%)
|
724.71M
est: 908.69M (-20.2%)
|
1.05B
est: 1.47B (-28.5%)
|
1.15B
est: 1.40B (-17.9%)
|
1.56B
1.56B – 1.56B
+11.5% YoY
|
1.90B
1.90B – 1.90B
+21.7% YoY
|
2.23B
2.23B – 2.23B
+17.4% YoY
|
2.60B
2.60B – 2.60B
+16.6% YoY
|
| EBIT |
459.30M
est: 308.95M (+48.7%)
|
656.82M
est: 374.49M (+75.4%)
|
645.30M
est: 444.70M (+45.1%)
|
597.35M
est: 795.78M (-24.9%)
|
871.08M
est: 1.29B (-32.3%)
|
969.22M
est: 1.20B (-18.9%)
|
1.33B
1.33B – 1.33B
+11.5% YoY
|
1.62B
1.62B – 1.62B
+21.7% YoY
|
1.90B
1.90B – 1.90B
+17.4% YoY
|
2.22B
2.22B – 2.22B
+16.6% YoY
|
| Net Income |
333.38M
est: 387.88M (-14.0%)
|
482.27M
est: 450.53M (+7.0%)
|
442.35M
est: 404.77M (+9.3%)
|
453.58M
est: 442.59M (+2.5%)
|
638.36M
est: 615.01M (+3.8%)
|
677.33M
est: 576.95M (+17.4%)
|
-677.46M
-677.46M – -677.46M
-217.4% YoY
|
996.63M
996.63M – 996.63M
+247.1% YoY
|
1.19B
1.19B – 1.19B
+19.4% YoY
|
1.40B
1.40B – 1.40B
+17.4% YoY
|
| SGA |
668.48M
est: 637.15M (+4.9%)
|
799.45M
est: 772.30M (+3.5%)
|
1.11B
est: 917.10M (+20.7%)
|
1.75B
est: 1.64B (+6.5%)
|
2.64B
est: 2.65B (-0.7%)
|
3.03B
est: 3.27B (-7.1%)
|
3.64B
3.64B – 3.64B
+11.5% YoY
|
4.43B
4.43B – 4.43B
+21.7% YoY
|
5.20B
5.20B – 5.20B
+17.4% YoY
|
6.06B
6.06B – 6.06B
+16.6% YoY
|
| EPS |
49.49
est: 48.81 (+1.4%)
|
66.68
est: 56.70 (+17.6%)
|
57.74
est: 50.94 (+13.3%)
|
58.64
est: 55.70 (+5.3%)
|
81.76
est: 77.40 (+5.6%)
|
86.21
est: 75.20 (+14.6%)
|
-88.30
-88.30 – -88.30
-217.4% YoY
|
129.90
129.90 – 129.90
+247.1% YoY
|
155.10
155.10 – 155.10
+19.4% YoY
|
182.10
182.10 – 182.10
+17.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-26 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-25 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-19 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-18 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 12.1K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 103.2K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koji Tokuda | Executive Officer | — | male |
| Ryo Ooishi | President, Chief Executive Officer & Representative Director | — | male |
| Toshiaki Okawa | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4434.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
