Subscribe

EduLab, Inc. (4427.T)

JPY204.00 +12.00 (+6.25%)
JP JPX Technology Information Technology Services
Address Shibuya Solasta 150-0043
Tokyo, JP
CEO Manabu Hiroshima
IPO 2018-12-21
ISIN JP3164480000

Explore sections of this company profile

Description

EduLab, Inc. is dedicated to pioneering research and development in academic assessment technologies and innovative educational tools, serving markets both domestically in Japan and internationally. The company delivers a diverse suite of testing and learning services, primarily supporting language-focused educational institutions, including universities, corporate entities, and individual students. Among its specialized offerings are Einavi! and StudyGear, online platforms designed to assist learners in preparing for practical English proficiency tests. EduLab also provides Eiken Jr., an engaging, game-based English learning and assessment program tailored for preschoolers through junior high students. Further contributions include TEAP CBT, a comprehensive English proficiency examination assessing reading, writing, listening, and speaking skills, as well as CASEC, an advanced English assessment system utilizing item response theory and computer-adaptive testing methodologies. The company also develops specific speaking test systems for Eiken grades 4 and 5, alongside support mechanisms for Eiken group enrollments. Headquartered in Tokyo, Japan, EduLab was established in 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY204.00 +12.00 (+6.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
263.1K
Beta
0.29
Float Shares
3.59M
Free Float %
35.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.88% -3.70% +34.48% +36.24% -0.32% +20.46% +14.71% -14.75% -94.39% -91.64% -91.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
204.00
DCF (Unlevered) 477.98 +134.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.90
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -12.8% Q1'26: -9.2% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +101.3% Q1'26: -42.5% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    -1.3% Q1'26: +5.1% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +5.8% Q1'26: +12.1% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +22.6% Q1'26: +38.2% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.32× Q1'26: 0.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 86% × Ke + 14% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 479.40 Current price: 204.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Revenue
6.27B
est: 6.44B (-2.6%)
8.25B
est: 8.95B (-7.8%)
10.09B
est: 11.60B (-13.0%)
9.76B
est: 13.50B (-27.7%)
7.06B
est: 15.80B (-55.3%)
7.14B
est: 17.90B (-60.1%)
6.23B
est: 19.90B (-68.7%)
EBITDA
1.97B
est: -1.11B (+277.1%)
2.62B
est: -1.55B (+269.4%)
574.64M
est: -2.01B (+128.6%)
464.62M
est: -2.33B (+119.9%)
-180.41M
est: -2.73B (+93.4%)
-227.57M
est: 392.69M (-158.0%)
389.62M
est: 436.56M (-10.8%)
EBIT
1.47B
est: -1.42B (+203.5%)
1.87B
est: -1.98B (+194.5%)
-425.94M
est: -2.56B (+83.4%)
-234.39M
est: -2.98B (+92.1%)
-540.39M
est: -3.49B (+84.5%)
-325.75M
est: -466.97M (+30.2%)
360.90M
est: -519.15M (+169.5%)
Net Income
787.39M
est: 1.01B (-22.1%)
1.12B
est: 1.26B (-11.4%)
-5.26B
est: 1.30B (-505.5%)
-818.70M
est: 1.79B (-145.7%)
-3.11B
est: 2.60B (-219.5%)
-1.27B
est: 3.31B (-138.5%)
16.40M
est: 3.87B (-99.6%)
SGA
1.68B
est: 2.01B (-16.2%)
2.12B
est: 2.79B (-23.9%)
3.27B
est: 3.61B (-9.5%)
3.22B
est: 4.20B (-23.4%)
2.47B
est: 4.92B (-49.8%)
2.04B
est: 5.58B (-63.4%)
1.68B
est: 6.21B (-72.9%)
EPS
93.35
est: 98.96 (-5.7%)
125.37
est: 123.50 (+1.5%)
-530.41
est: 126.80 (-518.3%)
-81.54
est: 175.30 (-146.5%)
-305.07
est: 254.20 (-220.0%)
-124.61
est: 323.60 (-138.5%)
1.61
est: 379.10 (-99.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
72.40M
OE per share TTM
7.09
Owner's Yield
2.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.41M
Shares Outstanding
10.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Hojo Executive Vice President of Structural Reform & GM of Corporate Strategy Office male
Haruo Kawase Chief Financial Officer & Director male
Hiroyuki Otake Executive Vice President & Chief Operating Officer male
Manabu Hiroshima President, Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits