Subscribe

D. I. System Co., Ltd. (4421.T)

JPY947.00 +2.00 (+0.21%)
JP JPX Technology Information Technology Services
Address Nakano Central Park East 164-0001
Tokyo, JP
CEO Kentaro Tomita
IPO 2018-10-22
ISIN JP3548810005

Explore sections of this company profile

Description

D. I. System Co., Ltd., established in 1997 and headquartered in Tokyo, Japan, operates internationally, specializing in a broad spectrum of system integration, education, and security solutions. The company's comprehensive IT offerings encompass bespoke system development, network and platform architecture, and specialized Microsoft services. They engineer tailored business applications designed for critical operational functions, including sales management, customer relationship management, purchasing, and production. Beyond application creation, D. I. System designs and implements robust IT infrastructure, providing extensive operational and maintenance services such as system surveillance, data input and analysis, maintenance development, and equipment upkeep. Their suite of software solutions also features e-learning platforms, framework and workflow tools, web performance management, and targeted mail training. In the education sector, they craft and conduct diverse IT training programs, offering consulting and comprehensive user support. Furthermore, the company delivers advanced security solutions, including proprietary products for logging and monitoring server and database activities. They also provide consulting services for initiatives like stress checks and telework facilitation, alongside engaging in sales and service outsourcing.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY947.00 +2.00 (+0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.9K
Beta
0.02
Float Shares
915.8K
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.44% -0.98% +0.00% -1.20% -0.76% -7.06% -1.84% -7.43% -0.33% -50.86% -50.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
947.00
DCF (Unlevered) 3,475.15 +267.0%
DCF (Levered) 3,083.74 +225.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.27
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +5.7% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +6.0% Q1'26: -14.9% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +3.2% Q1'26: +11.2% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +4.9% Q1'26: +6.1% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +41.5% Q1'26: +36.5% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.00× Q1'26: 0.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,475.15 Current price: 947.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Revenue
4.28B
est: 4.46B (-3.9%)
4.66B
est: 4.74B (-1.8%)
5.50B
est: 5.36B (+2.5%)
6.24B
est: 5.84B (+6.9%)
6.83B
est: 6.27B (+9.0%)
EBITDA
129.93M
est: 236.40M (-45.0%)
239.07M
est: 251.41M (-4.9%)
331.05M
est: 284.28M (+16.5%)
396.76M
est: 309.62M (+28.1%)
403.48M
est: 412.09M (-2.1%)
EBIT
106.78M
est: 202.15M (-47.2%)
204.96M
est: 214.98M (-4.7%)
286.70M
est: 243.09M (+17.9%)
340.89M
est: 264.76M (+28.8%)
344.31M
est: 337.89M (+1.9%)
Net Income
77.86M
est: 104.45M (-25.5%)
149.23M
est: 135.48M (+10.2%)
194.93M
est: 165.78M (+17.6%)
240.98M
est: 199.58M (+20.7%)
241.79M
est: 236.30M (+2.3%)
SGA
683.08M
est: 698.22M (-2.2%)
734.53M
est: 742.53M (-1.1%)
894.11M
est: 839.62M (+6.5%)
985.53M
est: 914.47M (+7.8%)
993.81M
est: 974.96M (+1.9%)
EPS
25.54
est: 35.85 (-28.8%)
48.90
est: 46.50 (+5.2%)
66.31
est: 56.90 (+16.5%)
82.89
est: 68.50 (+21.0%)
83.15
est: 81.10 (+2.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
218.44M
OE per share TTM
74.99
Owner's Yield
8.30%
Maintenance CapEx ratio
111.91%
Maint CapEx / Avg PPE
2.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
485.7K
Shares Outstanding
2.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ariake Sekimata GM of Business Promotion, Executive Vice President & Director male
Kentaro Tomita President, GM of Sales Division & Representative Director male
Seiichiro Sugita GM of Business Integration Division & Director male
Shiro Yoshimoto GM of System Integration Business & Director male
Toshio Watanabe Finance Director
Yutaka Otsuka MD of Corporate Planning Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits