Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Baudroie,inc. (4413.T)
JPY3,220.00
+0.00 (+0.00%)
JP JPX Technology Information Technology Services
Address
Mori JP Tower 101-0041
Tokyo, JP
Tokyo, JP
CEO
Kei Fujita
Website
baudroie.jp
IPO
2021-11-30
ISIN JP3855450007
Description
baudroie,inc. provides optimal IT solutions in Japan. The company offers consulting, design, construction, and managed services for IT infrastructure, such as network virtualization, cloud service, IT security, wireless connection technology and load balancing devices. It also provides infrastructure construction, requirements, and maintenance and operation services. baudroie,inc. was incorporated in 2007 and is headquartered in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY3,220.00
+0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
312.7K
Beta
1.05
Float Shares
10.79M
Free Float %
34.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.43% | -0.70% | +22.58% | +28.75% | -8.10% | +8.16% | -28.09% | -8.07% | +115.73% | +115.73% | +115.73% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
3,220.00
DCF (Unlevered)
5,034.41
+56.3%
DCF (Levered)
6,579.75
+104.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
9.96
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Information Technology Services: +10.1%+49.6% ★ Q1'26: +58.2% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+39.8% ★ Q1'26: +40.9% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+15.6% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+19.4% ★ Q1'26: +20.0% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+42.0% ★ Q1'26: +51.0% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-2.3% ★ Q1'26: -0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.69× Q1'26: 0.57× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 2 Rev. Ana. 2 EPS Ana. |
Feb 2027 2 Rev. Ana. 2 EPS Ana. |
Feb 2028 2 Rev. Ana. 2 EPS Ana. |
Feb 2029 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
3.92B
est: 3.92B (+0.1%)
|
5.24B
est: 5.25B (-0.1%)
|
7.33B
est: 7.30B (+0.4%)
|
11.65B
est: 11.62B (+0.3%)
|
17.30B
17.20B – 17.40B
+48.9% YoY
|
23.65B
23.42B – 23.89B
+36.8% YoY
|
31.15B
30.60B – 31.70B
+31.7% YoY
|
41.38B
41.17B – 41.59B
+32.9% YoY
|
| EBITDA |
749.94M
est: 839.36M (-10.7%)
|
1.13B
est: 1.12B (+1.0%)
|
1.71B
est: 1.56B (+9.4%)
|
2.72B
est: 2.52B (+7.9%)
|
3.75B
3.73B – 3.77B
+48.9% YoY
|
5.13B
5.08B – 5.18B
+36.8% YoY
|
6.76B
6.64B – 6.88B
+31.7% YoY
|
8.98B
8.93B – 9.02B
+32.9% YoY
|
| EBIT |
739.45M
est: 803.42M (-8.0%)
|
1.09B
est: 1.08B (+1.6%)
|
1.63B
est: 1.50B (+8.9%)
|
2.48B
est: 2.38B (+4.0%)
|
3.55B
3.53B – 3.57B
+48.9% YoY
|
4.85B
4.80B – 4.90B
+36.8% YoY
|
6.39B
6.28B – 6.50B
+31.7% YoY
|
8.49B
8.45B – 8.53B
+32.9% YoY
|
| Net Income |
542.77M
est: 521.19M (+4.1%)
|
793.97M
est: 800.18M (-0.8%)
|
1.16B
est: 2.22B (-47.7%)
|
1.80B
est: 1.67B (+7.9%)
|
2.39B
2.36B – 2.42B
+43.4% YoY
|
3.16B
3.09B – 3.19B
+32.2% YoY
|
4.13B
4.08B – 4.13B
+30.5% YoY
|
5.38B
5.38B – 5.38B
+30.4% YoY
|
| SGA |
748.24M
est: 687.80M (+8.8%)
|
900.00M
est: 921.16M (-2.3%)
|
1.15B
est: 1.28B (-10.3%)
|
1.79B
est: 1.91B (-6.4%)
|
2.84B
2.83B – 2.86B
+48.9% YoY
|
3.89B
3.85B – 3.93B
+36.8% YoY
|
5.12B
5.03B – 5.21B
+31.7% YoY
|
6.80B
6.77B – 6.84B
+32.9% YoY
|
| EPS |
18.47
est: 16.30 (+13.3%)
|
25.28
est: 25.03 (+1.0%)
|
36.71
est: 69.40 (-47.1%)
|
56.69
est: 53.35 (+6.3%)
|
76.50
75.42 – 77.58
+43.4% YoY
|
100.44
98.96 – 101.92
+31.3% YoY
|
131.24
130.43 – 132.05
+30.7% YoY
|
172.07
172.07 – 172.07
+31.1% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.09B
OE per share TTM
34.07
Owner's Yield
1.44%
Maintenance CapEx ratio
9.41%
Maint CapEx / Avg PPE
4.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 27 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Digital Security UCITS ETF LOCK.L | 0.06% | 1.11M | 0.40% |
| 2 | iShares Digital Security UCITS ETF IS4S.DE | 0.06% | 1.11M | 0.40% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 478.6K | 0.06% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 15.9K | 0.30% |
| 5 | iShares Core TOPIX ETF 1475.T | 0.00% | 740.7K | 0.05% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.00% | 205.3K | 0.39% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 385.6K | 0.22% |
| 8 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 22.3K | 0.24% |
| 9 | Vanguard FTSE Pacific ETF VPL | 0.00% | 209.2K | 0.07% |
| 10 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 3.1K | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
1.51M
Shares Outstanding
31.20M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keisuke Mizushima | General Manager of Business Administration Division | — | — |
| Shigehiro Tominaga | President, Chief Executive Officer & Director | — | male |
| Yoshiaki Hodoshima | GM of Sales Management Headquarters & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4413.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
